| Revenue | DKK 25,4M | +5% |
| EBITDA | DKK 3M | +22% |
| Net profit | DKK 256K | +186% |
| Total assets | DKK 25,4M | -12% |
| Equity | DKK 8,2M | +3% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.483 | 8.018 | 25.234 | 24.222 | 25.426 |
| Staff expenses | -20.033 | -22.231 | -23.279 | -21.781 | -22.475 |
| EBITDA | 889 | 495 | 1.955 | 2.424 | 2.951 |
| Depreciation & amort. | -0 | -0 | -1.871 | -2.089 | -1.907 |
| EBIT | 889 | 495 | 84 | 335 | 1.044 |
| Net financials | -425 | -463 | -569 | -697 | -708 |
| Profit before tax | 464 | 33 | -485 | -362 | 335 |
| Tax | 79 | 8 | -103 | -64 | 79 |
| Net profit | 385 | 25 | -382 | -298 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.380 | 27.850 | 26.721 | 28.789 | 25.424 |
| Equity | 7.059 | 7.083 | 6.701 | 7.903 | 8.159 |
| Long-term debt | 3.820 | 3.522 | 3.572 | 4.384 | 3.753 |
| Short-term debt | 19.696 | 16.430 | 15.737 | 15.855 | 12.786 |
| Total debt | 23.515 | 19.952 | 19.309 | 20.239 | 16.539 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2026 |
LS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
JS Audit | Audit | 1975 – 1997 |
LB Management | Management | 1975 – 2017 |
AK Management | Management | 1975 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (12) | ||
| Board of Directors | 1975 – 2007 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2003 – 2010 | |
| Board of Directors | 2019 – 2023 | |
OB | Board of Directors | 1975 – 2019 |
| Chairman | 2010 – 2019 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sigsten Pedersen | Audit | 0 companies |
| Joachim Buck | Management | 0 companies |
| Lars Buck | Management | 0 companies |
| Lene Støy Bech | Chief Executive Officer | 0 companies |
| Anna Katharina Buck | Management | 0 companies |
| Sonja Buck | Board of Directors | 0 companies |
| Annette Buck | Board of Directors | 0 companies |
| Jacob Dahlgaard Poulsen | Board of Directors | 0 companies |
| Niels Albæk Nielsen | Board of Directors | 0 companies |
| Lars Herman Petersen | Chairman | 0 companies |
| Pernille Bisgaard Holm | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Mette Nymark | Board of Directors | 0 companies |
| Ole Buck | Board of Directors | 0 companies |
| Lars Hegelund Knudsen | Chairman | 0 companies |
| Jens Kristian Skriver | Board of Directors | 0 companies |
| Thorkild Neesgaard Hansen | Board of Directors | 0 companies |
| Hans Buck | Chairman | 0 companies |
| Søren Klitskov | Board of Directors | 0 companies |
| Torben Ulrik Thomsen | Board of Directors | 0 companies |