| Revenue | DKK 56K | -67% |
| EBITDA | DKK 56K | -49% |
| Net profit | DKK 16K | -72% |
| Total assets | DKK 792K | +1% |
| Equity | DKK 726K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 225 | 224 | 120 | 173 | 56 |
| Staff expenses | -1 | -2 | -1 | -52 | -1 |
| EBITDA | 210 | 203 | 92 | 109 | 56 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -27 |
| EBIT | 182 | 175 | 64 | 82 | 28 |
| Net financials | -2 | -3 | -3 | -2 | -2 |
| Profit before tax | 180 | 172 | 61 | 80 | 27 |
| Tax | 26 | 40 | 21 | 22 | 11 |
| Net profit | 154 | 132 | 40 | 58 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 632 | 697 | 730 | 786 | 792 |
| Equity | 481 | 613 | 652 | 710 | 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 84 | 77 | 76 | 66 |
| Total debt | 152 | 84 | 77 | 76 | 66 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (5) | ||
AE Management | Management | 1976 – 2016 |
| Audit | 1976 – 1999 | |
LK Management | Management | 1976 – 2000 |
PR Management | Management | 1976 – 1987 |
OR Chief Executive Officer | Chief Executive Officer | 2000 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1976 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Elisebeth Rise Thomsen | Management | 0 companies |
| Tage Christian Valdemar Kragh | Audit | 0 companies |
| Lars Kasper Thomsen | Management | 0 companies |
| Jens Rise | Chief Executive Officer | 0 companies |
| Peter Rise | Management | 0 companies |
| Ole Rise | Chief Executive Officer | 0 companies |
| Karen Elise Rise | Board of Directors | 0 companies |