| Revenue | DKK -27K | -44% |
| EBITDA | DKK -27K | +44% |
| Net profit | DKK -19K | +30% |
| Total assets | DKK 997K | -1% |
| Equity | DKK 978K | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -51 | -11 | -48 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -51 | -11 | -48 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -51 | -11 | -48 | -27 |
| Net financials | -14 | 4 | 15 | 21 | 7 |
| Profit before tax | -38 | -47 | 4 | -27 | -20 |
| Tax | -334 | -72 | 508 | -0 | -2 |
| Net profit | 296 | 25 | -504 | -27 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.928 | 1.566 | 1.029 | 1.010 | 997 |
| Equity | 1.903 | 1.528 | 1.023 | 997 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 38 | 6 | 14 | 19 |
| Total debt | 25 | 38 | 6 | 14 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2017 |
| Former (7) | ||
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
R | Audit | 1976 – 1996 |
KE Management | Management | 1997 – 2000 |
JC Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
CB Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
KE Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
IM Management | Management | 1976 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2008 | |
| Former (5) | ||
| Board of Directors | 1997 – 2008 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 2008 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Madsen | Management | 0 companies |
| Mik Hellberg Hansen | Chief Executive Officer | 0 companies |
| Revisorinteressentskabet | Audit | 0 companies |
| Karin Elisabeth Andersen | Management | 0 companies |
| Jørgen Chu Lennert Christensen | Chief Executive Officer | 0 companies |
| Carsten Buhl | Chief Executive Officer | 0 companies |
| Knud Erik Jensen | Chief Executive Officer | 0 companies |
| Inge Marie Ørberg | Management | 0 companies |
| Robert de Groot | Board of Directors | 0 companies |
| Jørgen Lerche | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Kurt Madsen | Board of Directors | 0 companies |
| Lone Schøtt Kunøe | Chairman | 0 companies |
| Jørn Finnich | Board of Directors | 0 companies |
| Allan Eskling-Hansen | Board of Directors | 0 companies |