| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | +24% |
| Net profit | DKK 361K | -59% |
| Total assets | DKK 7,5M | +4% |
| Equity | DKK 6,3M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -93 | -103 | -87 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -93 | -103 | -87 | -67 |
| Net financials | 195 | 1.372 | -1.014 | 959 | 463 |
| Profit before tax | 124 | 1.279 | -1.117 | 872 | 396 |
| Tax | 29 | 281 | -0 | -0 | 36 |
| Net profit | 95 | 998 | -1.117 | 872 | 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.652 | 8.530 | 6.560 | 7.238 | 7.545 |
| Equity | 6.372 | 7.069 | 5.652 | 6.225 | 6.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.280 | 1.461 | 907 | 1.013 | 1.259 |
| Total debt | 1.280 | 1.461 | 907 | 1.013 | 1.259 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Audit | Audit | 1976 – 2000 |
KG Management | Management | 1976 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1976 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Bernsen | Audit | 0 companies |
| Kurt Guldbrandsen | Management | 0 companies |
| Peter Varming | Board of Directors | 0 companies |