| Revenue | DKK 317K | +13% |
| EBITDA | DKK -183K | -165% |
| Net profit | DKK -825K | -175% |
| Total assets | DKK 49,8M | -2% |
| Equity | DKK 49,5M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 139 | 238 | 174 | 280 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 238 | 174 | 280 | -183 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -28 |
| EBIT | 111 | 210 | 146 | 252 | -211 |
| Net financials | -360 | -1.367 | -8.764 | 856 | -613 |
| Profit before tax | -250 | -1.157 | -8.618 | 1.108 | -824 |
| Tax | 69 | -101 | 6 | 1 | 1 |
| Net profit | -318 | -1.056 | -8.624 | 1.107 | -825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.569 | 58.805 | 49.856 | 50.801 | 49.765 |
| Equity | 60.072 | 58.516 | 49.778 | 50.585 | 49.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 289 | 79 | 216 | 306 |
| Total debt | 497 | 289 | 79 | 216 | 306 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OC Audit | Audit | 1976 – 2004 |
AL Audit | Audit | 1976 – 1991 |
PD Management | Management | 1976 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Audit | 0 companies |
| Allan Lucas | Audit | 0 companies |
| Preben Dreisig Kamper | Management | 0 companies |
| Grethe Alsted Kamper | Board of Directors | 0 companies |
| Lars Dinesen | Board of Directors | 0 companies |