| Revenue | DKK -28K | — |
| EBITDA | DKK -28K | +28% |
| Net profit | DKK 55K | -84% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 15 | 15 | 15 | 15 | 15 | 11 | 0 | 0 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -35 | -31 | -32 | -38 | -51 | -25 | -33 | -39 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -35 | -31 | -32 | -38 | -51 | -25 | -33 | -39 | -28 |
| Net financials | 573 | 170 | 797 | 405 | -294 | 347 | 18 | 328 | 472 | 101 |
| Profit before tax | 549 | 136 | 765 | 374 | -333 | 296 | -8 | 296 | 433 | 72 |
| Tax | 137 | 37 | 188 | 96 | -71 | 65 | -1 | 65 | 95 | 17 |
| Net profit | 411 | 98 | 577 | 278 | -262 | 231 | -7 | 230 | 338 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.299 | 2.974 | 3.309 | 2.979 | 3.127 | 2.981 | 3.293 | 3.730 | 3.808 |
| Equity | 2.031 | 2.129 | 2.706 | 2.984 | 2.722 | 2.953 | 2.946 | 3.177 | 3.514 | 3.569 |
| Long-term debt | 111 | 0 | 162 | 58 | 0 | 0 | 0 | 57 | 95 | 0 |
| Short-term debt | 32 | 170 | 106 | 267 | 257 | 174 | 34 | 59 | 121 | 239 |
| Total debt | 143 | 170 | 268 | 325 | 257 | 174 | 34 | 116 | 216 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS | Audit | 1975 | — | — |
PA Management | Management | 2021 | — | — |
JO Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Søren Dolt Fergo | Audit | 0 companies |
| Per Andreasen | Management | 0 companies |
| Jacob Outzen | Unofficial title | 0 companies |