| Revenue | DKK -15K | -2% |
| EBITDA | DKK -15K | +2% |
| Net profit | DKK -12K | +2% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 5,3M | +0% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.366 | 67.781 | 75.989 | 68.690 | 70.279 | 80.300 | 74.927 | 0 | -16 | -15 |
| Staff expenses | -9.712 | -11.131 | -13.072 | -12.238 | -12.374 | -12.576 | -14.891 | -0 | -0 | -0 |
| EBITDA | 739 | 2.907 | 2.642 | 2.564 | 2.071 | 4.492 | -3.248 | -5 | -16 | -15 |
| Depreciation & amort. | -817 | -963 | -1.230 | -839 | -902 | -1.268 | -4.630 | -0 | -0 | -0 |
| EBIT | -78 | 1.944 | 1.412 | 1.725 | 1.169 | 3.224 | -7.878 | -5 | -16 | -15 |
| Net financials | 73 | -26 | -274 | -215 | -137 | -13 | -44 | -9 | 0 | 0 |
| Profit before tax | 36 | 1.918 | 1.138 | 1.510 | 1.031 | 3.211 | -7.922 | -14 | -16 | -15 |
| Tax | 20 | 455 | 297 | 351 | 232 | 687 | -1.122 | -51 | -3 | -3 |
| Net profit | 16 | 1.463 | 841 | 1.159 | 800 | 2.524 | -6.800 | 37 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.759 | 51.303 | 51.362 | 48.865 | 45.449 | 45.727 | 38.518 | 17.921 | 5.352 | 5.338 |
| Equity | 17.887 | 19.350 | 20.191 | 21.350 | 22.150 | 24.674 | 17.875 | 17.912 | 5.338 | 5.326 |
| Long-term debt | 12.732 | 16.566 | 14.103 | 14.047 | 11.642 | 10.034 | 3.958 | 0 | 0 | 0 |
| Short-term debt | 13.139 | 15.386 | 17.068 | 13.415 | 11.371 | 10.271 | 16.493 | 9 | 14 | 13 |
| Total debt | 25.872 | 31.953 | 31.171 | 27.461 | 23.013 | 20.305 | 20.450 | 9 | 14 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Unofficial title | Unofficial title | 2020 | — | — |
JG Management | Management | 2018 | — | — |
HB Management | Management | 2007 | — | — |
KB Stakeholder | Stakeholder | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1974 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNVOLD & SCHOU A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Storgaard | Unofficial title | 0 companies |
| Jes Gravesen | Management | 0 companies |
| Henning Bent Christiansen | Management | 0 companies |
| Knud Bent Rasmussen | Stakeholder | 0 companies |
| Jørgen Fjord Kristensen | Board of Directors | 0 companies |
| Flemming Frederik Bøttger | Board of Directors | 0 companies |
| Niels Toftegaard Petersen | Board of Directors | 0 companies |
| Ole Kolind Nielsen | Board of Directors | 0 companies |
| Søren Lundberg Andreasen | Board of Directors | 0 companies |
| Ernst Jens Christian Jensen | Board of Directors | 0 companies |
| Flemming Nissen | Board of Directors | 0 companies |
| Henrik Esben Jensen | Board of Directors | 0 companies |
| Arne Rydahl Hansen | Board of Directors | 0 companies |
| Bettina Winther Jensen | Board of Directors | 0 companies |
| Kurt Gaarde | Board of Directors | 0 companies |
| Peer Drehn | Board of Directors | 0 companies |
| Lars Skjoldsgaard Voigt | Board of Directors | 0 companies |
| Carsten Bernhardt Jensen | Board of Directors | 0 companies |
| Hans Marius Krog Jensen | Board of Directors | 0 companies |
| Jens Frode Christoffersen | Board of Directors | 0 companies |
| Lars Rydahl Hansen | Board of Directors | 0 companies |
| Michael Buhl | Chairman | 0 companies |
| Finn Toftegaard | Chairman | 0 companies |
| Svend Anker Nielsen | Board of Directors | 0 companies |
| Viggo Madsen | Chairman | 0 companies |
| Mogens Knud Jespersen | Chairman | 0 companies |
| Arne Kjeld Hansen | Board of Directors | 0 companies |