| Revenue | DKK -95K | -27% |
| EBITDA | DKK -95K | +27% |
| Net profit | DKK -187K | +8% |
| Total assets | DKK 358K | -25% |
| Equity | DKK 229K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 46 | 38 | 89 | 119 | 3 | 51 | -9 | 6 | -2 | -130 | -95 |
| Staff expenses | -104 | -92 | -73 | -86 | -86 | -46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -45 | -35 | 3 | 237 | -43 | 51 | -9 | 6 | -2 | -130 | -95 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | 102 | -0 | -0 | -0 | -0 | -0 | -99 | -90 |
| EBIT | -85 | -77 | -67 | -29 | 135 | -43 | 51 | -9 | 6 | -2 | -229 | -185 |
| Net financials | 52 | 37 | 39 | 46 | -8 | 39 | 34 | 30 | 26 | 26 | 25 | -2 |
| Profit before tax | -33 | -40 | -27 | 18 | 127 | -4 | 86 | 21 | 32 | 24 | -204 | -187 |
| Tax | -29 | -6 | 23 | -6 | 13 | -1 | 19 | 5 | -8 | -0 | -1 | -0 |
| Net profit | -4 | -34 | -50 | 24 | 114 | -3 | 67 | 16 | 40 | 24 | -204 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 1.155 | 1.132 | 983 | 974 | 830 | 809 | 707 | 895 | 987 | 480 | 358 |
| Equity | — | 1.045 | 995 | 919 | 932 | 825 | 786 | 694 | 842 | 867 | 417 | 229 |
| Long-term debt | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 28 | 125 | 65 | 42 | 4 | 23 | 12 | 53 | 121 | 64 | 129 |
| Total debt | 174 | 104 | 125 | 65 | 42 | 4 | 23 | 12 | 53 | 121 | 64 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 1976 | — | — |
FE Audit | Audit | 1976 | — | — |
CP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Omme Jensen | Management | 0 companies |
| Fritz Eigil Knudsen | Audit | 0 companies |
| Claus Plum | Unofficial title | 0 companies |