| Revenue | DKK -402K | -156% |
| EBITDA | DKK -1,6M | -152% |
| Net profit | DKK -1,6M | -157% |
| Total assets | DKK 497K | -49% |
| Equity | DKK -871K | -213% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.197 | 3.588 | 1.965 | 2.474 | 3.328 | 3.182 | 2.350 | 2.072 | 1.454 | 1.128 | 720 | -402 |
| Staff expenses | -2.911 | -2.972 | -2.709 | -2.688 | -3.180 | -2.978 | -2.246 | -1.969 | -1.412 | -1.763 | -1.374 | -1.236 |
| EBITDA | 286 | 616 | -744 | -214 | 148 | 204 | 104 | 103 | 42 | -634 | -654 | -1.649 |
| Depreciation & amort. | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 616 | -744 | -214 | 148 | 204 | 104 | 103 | 42 | -634 | -654 | -1.649 |
| Net financials | -7 | -1 | -8 | 5 | -6 | 7 | -30 | 27 | 9 | 12 | 15 | 5 |
| Profit before tax | 223 | 615 | -753 | -209 | 142 | 211 | 75 | 130 | 51 | -623 | -639 | -1.643 |
| Tax | 57 | 155 | -171 | 120 | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 166 | 460 | -581 | -329 | 77 | 211 | 75 | 130 | 51 | -623 | -639 | -1.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.886 | 4.377 | 3.352 | 2.323 | 3.448 | 3.454 | 3.721 | 2.958 | 2.973 | 2.523 | 974 | 497 |
| Equity | 2.241 | 2.701 | 1.819 | 1.491 | 1.567 | 1.778 | 1.853 | 1.982 | 2.034 | 1.411 | 772 | -871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 1.677 | 1.532 | 832 | 1.880 | 1.676 | 1.868 | 976 | 940 | 1.112 | 202 | 1.369 |
| Total debt | 1.645 | 1.677 | 1.532 | 832 | 1.880 | 1.676 | 1.868 | 976 | 940 | 1.112 | 202 | 1.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
Jl Unofficial title | Unofficial title | 1985 | — | — |
FV | Audit | 1976 | — | — |
PT Management | Management | 1976 | — | — |
JC Unofficial title | Unofficial title | 2025 | — | — |
HK Management | Management | 1976 | — | — |
MF Management | Management | 2019 | — | — |
MJ Management | Management | 2024 | — | — |
AW Management | Management | 1976 | — | — |
JR Audit | Audit | 1997 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2011 | |
RAGNA HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jürgen Weiss | Management | 0 companies |
| Johan la Cour Valentin | Unofficial title | 0 companies |
| Flemming Valeur-Nissen | Audit | 0 companies |
| Per Trusbak | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Helge Krarup-Hansen | Management | 0 companies |
| Markus Flory | Management | 0 companies |
| Michael Jürgen Weiss | Management | 0 companies |
| Axel Wilhelm Christiani Jürgensen | Management | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Peter Nyholm Johansen | Chief Executive Officer | 0 companies |
| Ole Sundø | Management | 0 companies |
| Bent Egon Svendsen | Board of Directors | 0 companies |
| Flemming Sundø | Board of Directors | 0 companies |
| Olaf Poulsen | Chairman | 0 companies |