| Revenue | DKK 3,9M | -6% |
| EBITDA | DKK -236K | -110% |
| Net profit | DKK -1,3M | -282% |
| Total assets | DKK 88,5M | -2% |
| Equity | DKK 68,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.417 | 2.750 | 2.928 | 2.714 | 2.737 | 2.760 | 2.783 | 2.680 | 2.513 | 2.493 | 2.835 | 4.205 | 3.932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.878 | 4.888 | 2.448 | 2.689 | 2.373 | 2.329 | 2.437 | 1.921 | 1.105 | 3.394 | 1.438 | 2.375 | -236 |
| Depreciation & amort. | -408 | -738 | -697 | -697 | -697 | -697 | -697 | -697 | -697 | -674 | -704 | -1.055 | -1.050 |
| EBIT | 1.470 | 4.150 | 1.751 | 1.992 | 1.676 | 1.631 | 1.739 | 1.224 | 407 | 2.720 | 734 | 1.320 | -1.286 |
| Net financials | -651 | -753 | -751 | -466 | -534 | -244 | -257 | 31 | 17 | -165 | -432 | -584 | -55 |
| Profit before tax | 819 | 3.397 | 1.000 | 1.526 | 1.142 | 1.387 | 1.482 | 1.255 | 345 | 2.555 | 302 | 735 | -1.341 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 819 | 3.397 | 1.000 | 1.526 | 1.142 | 1.387 | 1.482 | 1.255 | 345 | 2.555 | 302 | 735 | -1.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.888 | 30.144 | 29.999 | 33.167 | 33.619 | 37.232 | 62.267 | 77.278 | 76.406 | 79.283 | 90.256 | 89.999 | 88.523 |
| Equity | 10.581 | 14.110 | 14.031 | 17.740 | 18.562 | 23.034 | 48.634 | 63.842 | 63.848 | 68.170 | 70.142 | 70.413 | 68.831 |
| Long-term debt | 14.335 | 14.947 | 14.787 | 14.286 | 13.898 | 13.317 | 12.724 | 12.018 | 11.340 | 10.330 | 17.253 | 16.304 | 15.294 |
| Short-term debt | 973 | 1.087 | 1.181 | 1.141 | 1.160 | 882 | 910 | 1.418 | 1.217 | 783 | 2.861 | 3.282 | 4.399 |
| Total debt | 15.308 | 16.034 | 15.968 | 15.427 | 15.057 | 14.198 | 13.634 | 13.436 | 12.557 | 11.113 | 20.114 | 19.585 | 19.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Kruse-Madsen | Management | 0 companies |
| Sarah Ayla Parlar | Board of Directors | 0 companies |
| Bjarne Poul Christensen | Board of Directors | 0 companies |
| Lars Grønlund | Board of Directors | 0 companies |
| Heidi Pernille Thamestrup | Board of Directors | 0 companies |
| Ellen Fonsmark | Board of Directors | 0 companies |
| Rebecca Rant | Board of Directors | 0 companies |
| Bente Groth | Board of Directors | 0 companies |
| Bent Henning Lund | Board of Directors | 0 companies |
| Jørgen Lindgreen | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Karina Bundgaard | Board of Directors | 0 companies |
| Rasmus Gamborg Grøn | Board of Directors | 0 companies |
| Knud Barslund Lauridsen | Board of Directors | 0 companies |
| Simon Felskov | Board of Directors | 0 companies |
| Arne Gylle Bjergfelt | Board of Directors | 0 companies |
| Lisbeth Vera Christensen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Mogens Kaas Ipsen | Board of Directors | 0 companies |
| Kim Arthur Hueg | Chairman | 0 companies |
| Kjeld Hansen | Board of Directors | 0 companies |
| Steen Tage Langebæk | Chairman | 0 companies |
| Knud Overø | Board of Directors | 0 companies |
| Demetrious James Haracopos | Board of Directors | 0 companies |
| Ole Christian Sylvester Jørgensen | Board of Directors | 0 companies |
| Cynthia Victoria Bernstorff-Gyldensteen | Board of Directors | 0 companies |
| Jens Overø | Board of Directors | 0 companies |
| Svend Morten Carlsson | Board of Directors | 0 companies |
| Bente Laustsen | Board of Directors | 0 companies |
| Thomas Georg Nellemann Holm | Chairman | 0 companies |
| Mette Lindberg Gregersen | Board of Directors | 0 companies |
| Jimmi Nielsen | Board of Directors | 0 companies |