| Revenue | DKK 4,8M | -23% |
| EBITDA | DKK -385K | -135% |
| Net profit | DKK -401K | -162% |
| Total assets | DKK 3M | -14% |
| Equity | DKK 240K | -63% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.516 | 6.178 | 4.773 |
| Staff expenses | -5.243 | -5.068 | -5.158 |
| EBITDA | 273 | 1.110 | -385 |
| Depreciation & amort. | -41 | -50 | -36 |
| EBIT | 232 | 1.060 | -421 |
| Net financials | -163 | -142 | -89 |
| Profit before tax | 69 | 917 | -291 |
| Tax | 20 | 270 | 110 |
| Net profit | 49 | 647 | -401 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.194 | 3.481 | 2.982 |
| Equity | -7 | 641 | 240 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.200 | 2.841 | 2.742 |
| Total debt | 4.200 | 2.841 | 2.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 1979 | — | — |
LE Management | Management | 2004 | — | — |
CS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD OVERGAARD NIELSEN ApS | Company | 50.0% | 50.0% | 2014 |
SCHAARUP HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Skovgaard Lauritsen | Audit | 0 companies |
| Leif Eskildsen | Management | 0 companies |
| Carsten Schårup Jørgensen | Management | 0 companies |
| Poul Guldborg | Board of Directors | 0 companies |
| Sven Achton Nielsen | Chairman | 0 companies |
| Espen Baardseth Nielsen | Board of Directors | 0 companies |
| Torben Overgaard | Board of Directors | 0 companies |
| Asger Overgaard | Board of Directors | 0 companies |
| Knud Overgaard Nielsen | Chairman | 0 companies |
| Gert Eskildsen | Board of Directors | 0 companies |