| Revenue | DKK 28K | -247% |
| EBITDA | DKK 29K | +256% |
| Net profit | DKK 19K | +202% |
| Total assets | DKK 812K | +3% |
| Equity | DKK 637K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 246 | 287 | 353 | 225 | 257 | 133 | 191 | 192 | 157 | 8 | 66 | -19 | 28 |
| Staff expenses | -195 | -195 | -196 | -198 | -117 | -10 | -0 | -0 | -80 | -80 | -82 | -0 | -0 | -0 |
| EBITDA | 262 | 51 | 91 | 155 | 108 | 247 | 133 | 191 | 112 | 76 | -76 | 66 | -19 | 29 |
| Depreciation & amort. | -265 | -214 | -140 | -95 | -79 | -12 | -12 | -6 | -6 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -163 | -50 | 61 | 29 | 234 | 121 | 185 | 105 | 75 | -76 | 66 | -19 | 29 |
| Net financials | -62 | -54 | -46 | -42 | -34 | -25 | -16 | -11 | -6 | -1 | -12 | -6 | -5 | -5 |
| Profit before tax | -65 | -217 | -50 | 19 | -3 | 209 | 105 | 174 | 99 | 74 | -87 | 60 | -24 | 24 |
| Tax | -16 | -53 | 23 | 5 | 1 | 48 | 24 | 39 | 22 | 16 | -20 | 13 | -5 | 5 |
| Net profit | -49 | -164 | -73 | 14 | -4 | 161 | 81 | 135 | 77 | 59 | -67 | 47 | -19 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.269 | 977 | 860 | 785 | 683 | 698 | 727 | 738 | 773 | 859 | 781 | 804 | 787 | 812 |
| Equity | 382 | 218 | 146 | 159 | 155 | 316 | 398 | 533 | 610 | 664 | 592 | 638 | 619 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 745 | 714 | 626 | 528 | 338 | 262 | 113 | 48 | 86 | 113 | 76 | 83 | 85 |
| Total debt | 819 | 745 | 714 | 626 | 528 | 338 | 262 | 113 | 67 | 98 | 113 | 76 | 83 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1976 | — | — |
JO Management | Management | 1976 | — | — |
JA Management | Management | 1976 | — | — |
MH Management | Management | 1976 | — | — |
NK Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Jesper Orla Hartmann Weng | Management | 0 companies |
| Jørgen Asmund Nielsen | Management | 0 companies |
| Michael Hassel-Arbing | Management | 0 companies |
| Nils Kim Wünsch | Management | 0 companies |