| Revenue | DKK 2,2M | +7% |
| EBITDA | DKK 410K | +425% |
| Net profit | DKK 216K | +201% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 228K | +1888% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.180 | 6.039 | 5.829 | 5.689 | 3.579 | 3.338 | 2.703 | 3.052 | 3.109 | 3.750 | 3.342 | 2.895 | 2.081 | 2.218 |
| Staff expenses | -5.278 | -5.219 | -5.529 | -5.575 | -3.204 | -2.481 | -2.223 | -2.320 | -2.630 | -2.183 | -2.336 | -2.397 | -2.207 | -1.808 |
| EBITDA | -98 | 820 | 299 | 114 | 374 | 857 | 480 | 732 | 479 | 1.567 | 1.006 | 498 | -126 | 410 |
| Depreciation & amort. | 310 | 277 | 167 | -84 | -48 | -81 | -60 | -50 | -60 | -67 | -70 | -100 | -95 | -77 |
| EBIT | -408 | 544 | 133 | 30 | 326 | 776 | 421 | 682 | 419 | 1.500 | 936 | 398 | -221 | 333 |
| Net financials | -87 | -56 | -37 | -76 | -56 | -27 | 14 | 1 | -13 | -10 | -6 | -33 | -54 | -56 |
| Profit before tax | -495 | 487 | 96 | -46 | 270 | 749 | 434 | 682 | 406 | 1.487 | 930 | 366 | -275 | 277 |
| Tax | -113 | 122 | 28 | -7 | 60 | 165 | 96 | 152 | 92 | 327 | 212 | 81 | -60 | 61 |
| Net profit | -382 | 366 | 68 | -39 | 210 | 584 | 338 | 530 | 314 | 1.160 | 718 | 285 | -214 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.736 | 2.134 | 2.295 | 2.114 | 1.912 | 2.015 | 1.710 | 1.671 | 1.773 | 2.251 | 2.397 | 1.726 | 1.242 | 1.348 |
| Equity | -240 | 125 | 193 | 154 | 364 | 785 | 673 | 813 | 527 | 1.373 | 1.291 | 776 | 11 | 228 |
| Long-term debt | 356 | 232 | 126 | 105 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.621 | 1.762 | 1.952 | 1.838 | 1.511 | 988 | 978 | 809 | 1.246 | 878 | 1.107 | 950 | 1.230 | 1.120 |
| Total debt | 2.977 | 1.993 | 2.078 | 1.943 | 1.511 | 1.175 | 978 | 809 | 1.246 | 878 | 1.107 | 950 | 1.230 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2018 | — | — |
EJ Management | Management | 1976 | — | — |
GC Management | Management | 1976 | — | — |
| Audit | 1976 | — | — | |
PA Management | Management | 2018 | — | — |
SB Management | Management | 2026 | — | — |
PJ Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EASY DENT A/S | Company | 100.0% | 100.0% | 2026 |
Tandtekniker Anette Iversen ApS | Company | 50.0% | 50.0% | 2020 |
KLINISK TANDTEKNIKER PERNILLE ASMUSSEN ApS | Company | 50.0% | 50.0% | 2020 |
AAD-Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Iversen | Management | 0 companies |
| Elly Jensen | Management | 0 companies |
| Georg Christiansen | Management | 0 companies |
| Statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Pernille Asmussen | Management | 0 companies |
| Søren Brandt Ytting Bak | Management | 0 companies |
| Per Jostein Johansen Hellevik | Management | 0 companies |
| Anders Abrahamsen | Board of Directors | 0 companies |
| Kim Robøle | Board of Directors | 0 companies |