| Revenue | DKK 16K | -100% |
| EBITDA | DKK -1,1M | -873% |
| Net profit | DKK -921K | -2716% |
| Total assets | DKK 10,3M | -7% |
| Equity | DKK 6,5M | -12% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.223 | 9.747 | 8.950 | 8.187 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | -55 | -188 | 140 | -1.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -55 | -188 | 140 | -1.080 |
| Net financials | -52 | -40 | -51 | -94 | -99 |
| Profit before tax | 846 | -95 | -238 | 45 | -1.180 |
| Tax | 186 | -21 | -52 | 10 | -259 |
| Net profit | 660 | -74 | -186 | 35 | -921 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.700 | 10.923 | 10.776 | 11.079 | 10.306 |
| Equity | 4.743 | 7.399 | 7.282 | 7.345 | 6.490 |
| Long-term debt | 466 | 312 | 157 | 0 | 0 |
| Short-term debt | 1.677 | 1.671 | 1.828 | 2.258 | 2.580 |
| Total debt | 2.143 | 1.984 | 1.986 | 2.258 | 2.580 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1976 – 1993 | |
AD Management | Management | 1976 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 1976 – 2005 | |
| Board of Directors | 1976 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ali Danechi | Management | 0 companies |
| Ole Michael Kalør | Board of Directors | 0 companies |
| Michael Danechi | Board of Directors | 0 companies |
| Eva Jensen | Board of Directors | 0 companies |
| Peter Listov Saabye | Board of Directors | 0 companies |