| Revenue | DKK 5,7M | +10% |
| EBITDA | DKK 685K | +97% |
| Net profit | DKK 539K | +84% |
| Total assets | DKK 3,3M | +24% |
| Equity | DKK 2,1M | +35% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -167 | 1.215 | 1.116 | 2.029 | 561 | 291 | 3.728 | 2.890 | 2.280 | 2.600 | 3.900 | 5.164 | 5.700 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -0 | -1.963 | -1.527 | -1.883 | -2.820 | -0 | -3.796 |
| EBITDA | -1.263 | -2.348 | 281 | 176 | 151 | 416 | -29 | 36 | 434 | 257 | 84 | 113 | 348 | 685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.263 | -2.348 | 281 | 176 | 151 | 416 | -29 | 36 | 434 | 257 | 84 | 113 | 348 | 685 |
| Net financials | -39 | -39 | 7 | -0 | 16 | 25 | 16 | 1 | -6 | -2 | 0 | 30 | 35 | 13 |
| Profit before tax | -1.301 | -1.367 | 379 | 240 | 167 | 441 | -14 | 37 | 428 | 254 | 85 | 143 | 383 | 698 |
| Tax | -326 | -0 | -0 | -0 | 26 | 97 | -1 | 8 | 75 | 65 | 21 | 33 | 89 | 158 |
| Net profit | -975 | -2.387 | 288 | 175 | 141 | 344 | -12 | 29 | 352 | 190 | 63 | 110 | 294 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.623 | 8.358 | 8.388 | 6.559 | 3.158 | 1.895 | 1.245 | 1.095 | 1.470 | 1.471 | 1.478 | 2.110 | 2.625 | 3.251 |
| Equity | 8.161 | 7.466 | 7.755 | 5.930 | 2.571 | 1.315 | 802 | 531 | 883 | 1.073 | 1.136 | 1.246 | 1.540 | 2.079 |
| Long-term debt | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 101 | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 838 | 598 | 594 | 564 | 580 | 443 | 482 | 486 | 305 | 342 | 864 | 1.085 | 1.172 |
| Total debt | 938 | 838 | 598 | 594 | 564 | 580 | 443 | 564 | 587 | 398 | 342 | 864 | 1.085 | 1.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 1999 | — | — |
BR Audit | Audit | 1976 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
MESON ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kläning | Management | 0 companies |
| BPP REVISION A/S | Audit | 0 companies |
| Lena Maria Roos Rosén | Chief Executive Officer | 0 companies |
| Eva Martina Wesslén | Chairman | 0 companies |
| Axel Nikolaj Torstensen | Board of Directors | 0 companies |
| Bengt Olof Wesslén | Board of Directors | 0 companies |
| Jens Peter Torstensen | Chairman | 0 companies |
| Leo Valter Lund | Board of Directors | 0 companies |
| Rolf Henrik Otendal | Board of Directors | 0 companies |
| Jan Torstensen | Board of Directors | 0 companies |
| Lars-Olof Mikael Wendelin | Board of Directors | 0 companies |
| Bengt Magnus Wesslén | Chairman | 0 companies |
| Jan Olof Peter Eriksson | Chairman | 0 companies |
| Dan Bertil Broström | Chairman | 0 companies |
| Per-Ola Lennart Nilsson | Chairman | 0 companies |
| Ulf Isacson | Board of Directors | 0 companies |
| Johan Lennart Rosvall | Chairman | 0 companies |
| Jan-Ove Bertil Karlsson | Chairman | 0 companies |
| Hanne Kläning | Board of Directors | 0 companies |
| Hans Anders Johansson | Board of Directors | 0 companies |
| Daniel Anders Magnus Clarhed | Board of Directors | 0 companies |
| Anders Ragnar Ruth | Chairman | 0 companies |
| Ann Christl Irén Hultin | Board of Directors | 0 companies |