| Revenue | DKK 17,3M | +0% |
| EBITDA | DKK 7,9M | +1% |
| Net profit | DKK 5,2M | +3% |
| Total assets | DKK 87,1M | -1% |
| Equity | DKK 32,8M | +4% |
| Employees | 54 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.042 | 50.065 | 47.507 | 13.904 | 10.193 | 8.379 | 13.205 | 12.973 | 16.999 | 20.320 | 24.476 | 17.356 | 17.339 |
| Staff expenses | -21.789 | -17.108 | -20.520 | -25.765 | -15.442 | -14.944 | -16.576 | -18.997 | -19.557 | -19.014 | -22.904 | -20.511 | -20.302 |
| EBITDA | 4.143 | 3.838 | 9.307 | 2.009 | 3.126 | 3.137 | 3.127 | 3.137 | 5.619 | 10.154 | 12.708 | 7.862 | 7.936 |
| Depreciation & amort. | -2.088 | -1.828 | -3.408 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.056 | 2.010 | 5.899 | 2.009 | 3.126 | 3.137 | 3.127 | 3.137 | 5.619 | 10.154 | 12.708 | 7.862 | 7.936 |
| Net financials | -971 | -109 | -843 | -196 | 235 | -88 | -298 | -342 | 236 | -689 | -454 | -1.416 | -1.258 |
| Profit before tax | 1.085 | 1.901 | 5.056 | 5.850 | 3.361 | 3.049 | 5.321 | 5.396 | 5.990 | 9.464 | 12.253 | 6.446 | 6.678 |
| Tax | -232 | 493 | 1.195 | -0 | 756 | 679 | 1.180 | 1.191 | 1.323 | 1.999 | 2.698 | 1.420 | 1.498 |
| Net profit | 1.317 | 1.407 | 3.861 | 4.562 | 2.605 | 2.370 | 4.140 | 4.205 | 4.668 | 7.465 | 9.556 | 5.026 | 5.180 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.602 | 39.424 | 48.855 | 56.042 | 46.052 | 42.995 | 50.891 | 63.047 | 84.298 | 95.489 | 103.576 | 87.903 | 87.061 |
| Equity | 22.861 | 24.268 | 28.129 | 31.190 | 32.596 | 32.065 | 34.205 | 35.910 | 38.078 | 43.043 | 36.598 | 31.625 | 32.804 |
| Long-term debt | 3.563 | 3.227 | 3.565 | 3.018 | 1.224 | 0 | 494 | 6.426 | 10.561 | 11.237 | 22.478 | 22.540 | 18.013 |
| Short-term debt | 23.179 | 11.569 | 16.302 | 19.424 | 11.372 | 10.070 | 14.332 | 18.851 | 30.049 | 31.249 | 32.513 | 21.752 | 26.358 |
| Total debt | 26.741 | 14.796 | 19.866 | 22.442 | 12.596 | 10.070 | 14.826 | 25.276 | 40.610 | 42.486 | 54.992 | 44.292 | 44.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1975 | — | — |
| Audit | 1975 | — | — | |
FE Management | Management | 1975 | — | — |
TF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PED HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eduard Danchell | Management | 0 companies |
| Statsaut. revisor Olaf Hansen | Audit | 0 companies |
| Flemming Egede Justesen | Management | 0 companies |
| Thomas Feilberg Hansen | Management | 0 companies |
| David Konrad Danchell | Board of Directors | 0 companies |
| Ebbe Drehn | Board of Directors | 0 companies |
| Erik Schleicher | Board of Directors | 0 companies |
| Erla Jona Danchell | Board of Directors | 0 companies |
| Poul Møller | Board of Directors | 0 companies |
| Jes Erik Thomsen | Board of Directors | 0 companies |
| Knud Christian Juul | Board of Directors | 0 companies |
| Stefan Thorstein Danchell | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |