| Revenue | DKK -116K | -22% |
| EBITDA | DKK -116K | +22% |
| Net profit | DKK 12,3M | -7% |
| Total assets | DKK 160,8M | +9% |
| Equity | DKK 141,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -26 | -46 | -43 | -47 | -178 | — | -196 | -435 | -89 | -72 | -92 | -149 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 1.958 | 3.371 | 3.234 | 1.088 | -178 | 3.019 | -196 | -435 | -89 | -72 | -92 | -149 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 1.958 | 3.371 | 3.234 | 1.088 | -178 | 3.019 | -196 | -435 | -89 | -72 | -92 | -149 | -116 |
| Net financials | 6.752 | 6.567 | 8.290 | 7.345 | 5.415 | 4.855 | 7.840 | 5.086 | 9.586 | 12.052 | 12.510 | 12.629 | 14.474 | 13.384 |
| Profit before tax | 6.717 | 6.541 | 8.244 | 7.301 | 5.369 | 4.677 | 7.532 | 4.890 | 9.151 | 11.963 | 12.439 | 12.537 | 14.325 | 13.269 |
| Tax | 904 | 1.140 | 1.183 | 946 | 932 | 978 | 952 | 991 | 857 | 829 | 771 | 609 | 1.022 | 937 |
| Net profit | 5.814 | 5.402 | 7.061 | 6.355 | 4.436 | 3.700 | 6.580 | 3.898 | 8.294 | 11.134 | 11.668 | 11.929 | 13.303 | 12.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.341 | 101.175 | 108.211 | 114.254 | 118.656 | 122.335 | 129.014 | 123.410 | 122.648 | 131.312 | 137.772 | 141.087 | 147.890 | 160.837 |
| Equity | 95.167 | 100.168 | 107.230 | 113.585 | 118.022 | 121.721 | 128.301 | 122.249 | 121.543 | 112.677 | 124.345 | 116.273 | 129.577 | 141.909 |
| Long-term debt | 0 | 0 | 958 | 644 | 608 | 588 | 685 | 0 | 0 | 0 | 0 | 0 | 17.115 | 17.814 |
| Short-term debt | 175 | 1.007 | 24 | 25 | 26 | 26 | 28 | 1.160 | 1.105 | 17.002 | 13.427 | 24.814 | 1.199 | 1.113 |
| Total debt | 175 | 1.007 | 981 | 669 | 635 | 614 | 713 | 1.160 | 1.105 | 17.002 | 13.427 | 24.814 | 18.313 | 18.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 1976 | — | — |
CJ Management | Management | 2021 | — | — |
R Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJ Holding, Århus ApS | Company | 25.0% | 25.0% | 2019 |
Klintrup Holding ApS | Company | 25.0% | 25.0% | 2019 |
LJ Holding 2 ApS | Company | 15.0% | 10.0% | 2022 |
LJ Holding 1 ApS | Company | 15.0% | 10.0% | 2022 |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 | |
H&Å Holding ApS | Company | 0.0% | 25.0% | 2019 |
LJ Holding, Århus ApS | Company | 25.0% | 25.0% | 2019 |
H&Å Holding 1 ApS | Company | 0.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Maiken Hald | Audit | 0 companies |
| Claus Jespersen | Management | 0 companies |
| RevisorCentret | Audit | 0 companies |
| Hans Christian Jespersen | Board of Directors | 0 companies |
| Aase Jespersen | Board of Directors | 0 companies |
| Victoria Klintrup Jespersen | Board of Directors | 0 companies |
| Anders Jespersen | Chairman | 0 companies |
| Lene Jespersen | Board of Directors | 0 companies |