| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +47% |
| Net profit | DKK -241K | -268% |
| Total assets | DKK 232K | -50% |
| Equity | DKK 27K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -28 | -26 | -27 | -25 | -18 | -10 | -13 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -28 | -26 | -27 | -25 | -18 | -10 | -13 | -11 | -11 | -11 | -11 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -28 | -26 | -27 | -25 | -18 | -10 | -13 | -11 | -11 | -11 | -11 | -12 | -6 |
| Net financials | 78 | 109 | 46 | 347 | -52 | -114 | 35 | 40 | 86 | 20 | 224 | 123 | 196 | -234 |
| Profit before tax | 27 | 81 | 20 | 320 | -77 | -131 | 25 | 27 | 75 | 9 | 213 | 112 | 184 | -241 |
| Tax | 7 | 21 | 3 | 47 | -17 | -29 | 6 | 6 | 16 | 2 | 47 | 25 | 41 | -0 |
| Net profit | 20 | 60 | 17 | 273 | -60 | -102 | 19 | 21 | 58 | 7 | 166 | 88 | 143 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 952 | 912 | 1.181 | 913 | 707 | 615 | 532 | 479 | 349 | 431 | 427 | 466 | 232 |
| Equity | 842 | 902 | 849 | 1.023 | 864 | 661 | 577 | 492 | 442 | 338 | 391 | 364 | 389 | 27 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 50 | 63 | 124 | 49 | 46 | 38 | 40 | 37 | 10 | 40 | 63 | 76 | 205 |
| Total debt | 217 | 50 | 63 | 158 | 49 | 46 | 38 | 40 | 37 | 10 | 40 | 63 | 76 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 1976 | — | — |
FR | Audit | 1976 | — | — |
NJ Audit | Audit | 1997 | — | — |
PH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Falck Andreasen | Audit | 0 companies |
| Frøstrup Regnskabskontor | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |
| Pia Højstrup Lauritzen | Management | 0 companies |