| Revenue | DKK 9,6M | -29% |
| EBITDA | DKK 1,6M | -71% |
| Net profit | DKK 517K | -85% |
| Total assets | DKK 26,5M | -40% |
| Equity | DKK 19,1M | -43% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.101 | 9.817 | 10.181 | 10.706 | 10.368 | 9.459 | 12.326 | 11.849 | 11.779 | 10.159 | 11.251 | 13.390 | 9.571 |
| Staff expenses | -7.344 | -7.188 | -7.349 | -6.924 | -7.434 | -5.493 | -8.163 | -7.873 | -7.820 | -7.316 | -7.415 | -7.963 | -7.991 |
| EBITDA | 2.756 | 2.629 | 2.832 | 3.782 | 2.933 | 3.966 | 4.163 | 3.976 | 3.959 | 2.843 | 3.836 | 5.428 | 1.580 |
| Depreciation & amort. | -538 | -495 | -518 | -516 | -700 | -490 | -997 | -578 | -580 | -597 | -798 | -825 | -572 |
| EBIT | 2.218 | 2.134 | 2.314 | 3.266 | 2.234 | 3.476 | 3.166 | 3.399 | 3.379 | 2.246 | 3.038 | 4.602 | 1.008 |
| Net financials | 536 | 851 | 797 | -113 | -116 | -139 | -147 | -193 | -193 | -156 | -161 | -117 | -339 |
| Profit before tax | 2.754 | 2.985 | 3.112 | 3.152 | 2.118 | 3.336 | 3.019 | 3.206 | 3.186 | 2.090 | 2.876 | 4.485 | 669 |
| Tax | 753 | 805 | 510 | 264 | 468 | 735 | 666 | 707 | 703 | 461 | 629 | 975 | 151 |
| Net profit | 2.001 | 2.180 | 2.601 | 2.888 | 1.650 | 2.602 | 2.353 | 2.499 | 2.483 | 1.629 | 2.248 | 3.510 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.761 | 24.155 | 24.745 | 26.607 | 27.947 | 27.866 | 28.676 | 29.930 | 34.094 | 34.226 | 35.293 | 44.010 | 26.476 |
| Equity | 17.093 | 17.273 | 17.875 | 18.763 | 18.413 | 21.015 | 22.368 | 24.867 | 26.350 | 27.979 | 30.227 | 33.737 | 19.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652 | 0 |
| Short-term debt | 4.248 | 4.333 | 4.474 | 5.874 | 7.440 | 4.662 | 4.010 | 2.808 | 6.152 | 4.680 | 3.468 | 7.843 | 7.136 |
| Total debt | 4.248 | 4.333 | 4.474 | 5.874 | 7.440 | 4.662 | 4.010 | 2.808 | 6.152 | 4.680 | 3.468 | 8.495 | 7.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2017 | — | — |
AC Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. C. VEJGAARD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
Auto Group Nordvest Holding A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vejgaard | Management | 0 companies |
| Anders Christian Vejgaard | Management | 0 companies |
| Jens Jakob Pedersen Hansen | Board of Directors | 0 companies |
| Anni Schütz Vejgaard | Board of Directors | 0 companies |
| Anne Mette Vejgaard | Board of Directors | 0 companies |