| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK 19K | -54% |
| Total assets | DKK 224K | -46% |
| Equity | DKK 204K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -13 | -8 | -8 | -8 | 0 | -9 | -9 | -2 | -10 | -0 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -13 | -8 | -8 | -8 | 0 | -9 | -9 | -2 | -10 | -0 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -13 | -8 | -8 | -8 | 0 | -9 | -9 | -2 | -10 | -0 | -7 | -7 |
| Net financials | -34 | -44 | 184 | 31 | -13 | 79 | 8 | -12 | 2 | -17 | 55 | 9 | 62 | 32 |
| Profit before tax | -42 | -26 | 171 | 23 | -21 | 71 | 8 | -20 | -7 | -19 | 45 | 9 | 55 | 25 |
| Tax | -10 | 13 | 43 | 6 | -5 | 15 | 2 | -4 | -2 | -4 | 10 | 2 | 12 | 5 |
| Net profit | -31 | -38 | 128 | 18 | -16 | 55 | 6 | -16 | -5 | -15 | 35 | 6 | 42 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 251 | 392 | 403 | 384 | 443 | 0 | 428 | 422 | 403 | 408 | 391 | 419 | 224 |
| Equity | 280 | 241 | 370 | 387 | 371 | 426 | 0 | 417 | 411 | 397 | 319 | 260 | 185 | 204 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 5 |
| Short-term debt | 13 | 9 | 22 | 14 | 12 | 17 | 0 | 11 | 10 | 6 | 89 | 131 | 222 | 15 |
| Total debt | 13 | 9 | 22 | 15 | 12 | 17 | 0 | 11 | 10 | 6 | 89 | 131 | 234 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
HV Management | Management | 2023 | — | — |
Rr | Audit | 1976 | — | — |
DG | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1976 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Niels Jørgen Pedersen | Audit | 0 companies |
| Henrik Volden | Management | 0 companies |
| Reg. revisor Ole Sørrig | Audit | 0 companies |
| Dennis Gilbert Møller | Audit | 0 companies |