| Revenue | DKK 9K | -89% |
| EBITDA | DKK 9K | -89% |
| Net profit | DKK 13K | -80% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 235 | 116 | 113 | 267 | 240 | 439 | 65 | 133 | 33 | 172 | 131 | 79 | 9 |
| Staff expenses | -86 | -0 | -0 | -0 | -90 | -120 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | 228 | 116 | 113 | 177 | 120 | 379 | 65 | 133 | 33 | 172 | 131 | 79 | 9 |
| Depreciation & amort. | -105 | -34 | -53 | -53 | -43 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -229 | 194 | 63 | 60 | 134 | 92 | 379 | 65 | 133 | 33 | 172 | 131 | 79 | 9 |
| Net financials | -88 | -84 | 2 | 2 | -11 | -3 | 5 | 10 | 11 | 3 | 4 | 7 | 9 | 8 |
| Profit before tax | -317 | 110 | 65 | 62 | 123 | 89 | 384 | 75 | 144 | 36 | 176 | 138 | 88 | 17 |
| Tax | -79 | 124 | 15 | 14 | 27 | 20 | 84 | 16 | 32 | 8 | 39 | 30 | 19 | 4 |
| Net profit | -239 | -14 | 49 | 48 | 96 | 70 | 299 | 58 | 112 | 28 | 137 | 107 | 68 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 989 | 841 | 937 | 1.027 | 754 | 990 | 1.047 | 1.162 | 1.219 | 1.344 | 1.445 | 1.492 | 1.503 |
| Equity | -2.097 | -2.111 | -2.062 | 486 | 582 | 652 | 951 | 1.010 | 1.122 | 1.150 | 1.288 | 1.395 | 1.463 | 1.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.465 | 3.100 | 2.903 | 451 | 445 | 102 | 39 | 37 | 40 | 69 | 56 | 50 | 29 | 26 |
| Total debt | 3.465 | 3.100 | 2.903 | 451 | 445 | 102 | 39 | 37 | 40 | 69 | 56 | 50 | 29 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS 2002 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sundenæs | Management | 0 companies |