| Revenue | DKK -83K | -8257% |
| EBITDA | DKK -83K | -589% |
| Net profit | DKK -84K | -595% |
| Total assets | DKK 478K | -31% |
| Equity | DKK 478K | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.173 | 1.272 | 1.131 | 1.211 | 1.123 | 2.635 | 1.220 | 309 | 593 | 502 | 330 | 1 | -83 |
| Staff expenses | -747 | -782 | -753 | -783 | -775 | -1.367 | -799 | -790 | -768 | -121 | -53 | -0 | -0 |
| EBITDA | 114 | 121 | 10 | 23 | 21 | 818 | 31 | -480 | -176 | 382 | 277 | 17 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -18 | -0 | 8 | -0 |
| EBIT | 114 | 121 | 10 | 23 | 21 | 818 | 31 | -490 | -185 | 363 | 277 | 9 | -83 |
| Net financials | 1 | 0 | 1 | -3 | 0 | 0 | -1 | 1 | -0 | -0 | -44 | 8 | 1 |
| Profit before tax | 115 | 122 | 11 | 21 | 21 | 818 | 30 | -489 | -185 | 363 | 233 | 17 | -82 |
| Tax | -0 | -0 | -0 | -0 | -0 | 168 | 9 | -0 | 0 | -0 | -0 | -0 | 2 |
| Net profit | 115 | 122 | 11 | 21 | 21 | 650 | 22 | -489 | -185 | 363 | 233 | 17 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 736 | 680 | 730 | 901 | 1.657 | 1.268 | 571 | 545 | 664 | 786 | 688 | 478 |
| Equity | 323 | 445 | 455 | 476 | 497 | 1.147 | 959 | 470 | 284 | 647 | 771 | 677 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 291 | 225 | 254 | 404 | 510 | 309 | 102 | 261 | 16 | 16 | 10 | 0 |
| Total debt | 274 | 291 | 225 | 254 | 404 | 510 | 309 | 102 | 261 | 16 | 16 | 10 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1976 | — | — |
OM Management | Management | 1976 | — | — |
RB | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |
| Ole Mariboe Olesen | Management | 0 companies |
| Revisionsfirmaet Brdr.Jensen | Audit | 0 companies |