| Revenue | DKK -77K | +7% |
| EBITDA | DKK -328K | -2% |
| Net profit | DKK -395K | -224% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 3,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 202 | 207 | 192 | 216 | 228 | 221 | 189 | 107 | -76 | -81 | -40 | -72 | -77 |
| Staff expenses | -304 | -304 | -279 | -252 | -251 | -251 | -251 | -251 | -263 | -251 | -251 | -251 | -251 | -251 |
| EBITDA | -119 | -103 | -72 | -60 | 98 | -23 | -30 | -62 | 4.220 | -327 | -332 | -292 | -323 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 67 | -0 | -0 | -19 | 2.188 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -103 | -72 | -60 | 31 | -23 | -30 | -81 | 2.032 | -327 | -332 | -292 | -323 | -328 |
| Net financials | 46 | 66 | 95 | 142 | 3 | 133 | -1 | 78 | -150 | 624 | -474 | 257 | 640 | -67 |
| Profit before tax | -73 | -36 | 23 | 82 | 34 | 110 | -30 | -3 | 1.882 | 297 | -805 | -35 | 318 | -395 |
| Tax | 49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 114 | 63 | -0 | -0 | -0 | -0 |
| Net profit | -122 | -36 | 23 | 82 | 35 | 110 | -30 | -3 | 1.768 | 234 | -805 | -35 | 318 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.473 | 3.390 | 3.362 | 3.408 | 3.389 | 3.449 | 3.270 | 3.214 | 4.925 | 5.051 | 4.117 | 4.025 | 4.315 | 3.860 |
| Equity | 3.273 | 3.189 | 3.163 | 3.245 | 3.230 | 3.289 | 3.108 | 3.052 | 4.767 | 4.945 | 4.083 | 3.991 | 4.250 | 3.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 201 | 199 | 163 | 160 | 160 | 161 | 162 | 158 | 106 | 34 | 34 | 65 | 65 |
| Total debt | 199 | 201 | 199 | 163 | 160 | 160 | 161 | 162 | 158 | 106 | 34 | 34 | 65 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Korch | Board of Directors | 0 companies |
| Flemming Rasmussen | Board of Directors | 0 companies |