| Revenue | DKK 5,2M | -15% |
| EBITDA | DKK 5,2M | -15% |
| Net profit | DKK 4,2M | -13% |
| Total assets | DKK 2,5M | -74% |
| Equity | DKK 547K | -47% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 1.233 | 266 | 788 | 1.788 | 1.832 | 1.856 | 3.337 | 3.318 | 3.559 | 6.112 | 5.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 721 | 1.233 | 266 | 788 | 1.788 | 1.832 | 1.856 | 3.337 | 3.318 | 3.559 | 6.112 | 5.212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 721 | 1.233 | 266 | 788 | 1.788 | 1.832 | 1.856 | 3.337 | 3.318 | 3.559 | 6.112 | 5.212 |
| Net financials | 44 | 42 | 40 | 13 | 28 | 0 | 0 | 0 | 0 | -8 | 3 | 127 |
| Profit before tax | 765 | 1.275 | 306 | 801 | 1.816 | 1.832 | 1.856 | 3.337 | 3.318 | 3.552 | 6.115 | 5.340 |
| Tax | 191 | 319 | 75 | 188 | 400 | 403 | 408 | 734 | 730 | 781 | 1.345 | 1.175 |
| Net profit | 574 | 956 | 231 | 613 | 1.417 | 1.429 | 1.447 | 2.603 | 2.588 | 2.770 | 4.770 | 4.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.222 | 2.960 | 2.148 | 4.772 | 6.045 | 2.611 | 2.927 | 4.212 | 6.950 | 5.602 | 9.436 | 2.489 |
| Equity | 1.333 | 1.716 | 990 | 1.372 | 2.176 | 2.188 | 2.207 | 3.362 | 3.347 | 3.529 | 1.029 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.889 | 1.244 | 1.159 | 3.400 | 3.870 | 423 | 721 | 850 | 3.603 | 2.073 | 8.407 | 1.942 |
| Total debt | 1.889 | 1.244 | 1.159 | 3.400 | 3.870 | 423 | 721 | 850 | 3.603 | 2.073 | 8.407 | 1.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
ET Management | Management | 1983 | — | — |
KP Audit | Audit | 1983 | — | — |
SA Audit | Audit | 1983 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRABERG-LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Compusoft Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Ebbe Traberg Larsen | Management | 0 companies |
| Kurt Pedersen | Audit | 0 companies |
| Svend Aage Madsen | Audit | 0 companies |
| Thomas Traberg-Larsen | Chief Executive Officer | 0 companies |
| Linus Oliver Lundmark | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |
| Tim Christian Smistad | Chairman | 0 companies |
| Simon Marcel Holst Traberg-Larsen | Board of Directors | 0 companies |
| Gustav Line | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Hanne Speedtsberg Heitmann | Board of Directors | 0 companies |
| Lene Margrete Holst Traberg-Larsen | Chairman | 0 companies |
| Bo Magnus Järnklev | Board of Directors | 0 companies |