| Revenue | — | — |
| EBITDA | DKK -133K | -42% |
| Net profit | DKK 2,9M | +35% |
| Total assets | DKK 45,9M | +8% |
| Equity | DKK 25,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -165 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -165 | -121 | -85 | -76 | -126 | -159 | -117 | -93 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -165 | -121 | -85 | -76 | -126 | -159 | -117 | -93 | -133 |
| Net financials | 726 | 921 | 1.608 | 1.291 | 835 | 1.695 | -2.065 | 5.846 | 2.792 | 3.813 |
| Profit before tax | 595 | 756 | 1.487 | 1.206 | 758 | 1.570 | -2.225 | 5.730 | 2.698 | 3.680 |
| Tax | -0 | -0 | -0 | -0 | 18 | 352 | -5 | 774 | 591 | 826 |
| Net profit | 595 | 756 | 1.487 | 1.206 | 741 | 1.217 | -2.219 | 4.955 | 2.107 | 2.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.761 | 17.449 | 18.837 | 19.810 | 20.261 | 21.284 | 34.043 | 39.720 | 42.283 | 45.867 |
| Equity | 12.248 | 13.004 | 14.491 | 15.697 | 16.438 | 17.655 | 15.436 | 20.391 | 22.498 | 25.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.513 | 4.445 | 4.346 | 4.113 | 3.804 | 3.629 | 18.607 | 19.329 | 19.785 | 20.515 |
| Total debt | 4.513 | 4.445 | 4.346 | 4.113 | 3.824 | 3.629 | 18.607 | 19.329 | 19.785 | 20.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
EH Audit | Audit | 1952 | — | — |
MO Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 1952 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Anton Pfingstl | Management | 0 companies |
| Erik Henriksen | Audit | 0 companies |
| Malene Overgaard Bertelsen | Unofficial title | 0 companies |
| Svend Rolf Larsen | Board of Directors | 0 companies |
| Merete Annelise Horneman | Chairman | 0 companies |
| Poul Christian Aasted | Board of Directors | 0 companies |