| Revenue | DKK 364K | +4% |
| EBITDA | DKK 364K | +4% |
| Net profit | DKK 276K | +6% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 849K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 369 | 377 | 294 | 348 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 324 | 294 | 348 | 364 |
| Depreciation & amort. | -5 | -5 | -1 | -1 | -1 |
| EBIT | 312 | 320 | 293 | 347 | 362 |
| Net financials | -3 | -5 | 0 | 0 | 0 |
| Profit before tax | 309 | 315 | 293 | 347 | 362 |
| Tax | 68 | 73 | 67 | 87 | 86 |
| Net profit | 241 | 242 | 226 | 260 | 276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.048 | 1.145 | 1.177 | 1.216 | 1.259 |
| Equity | 825 | 847 | 813 | 833 | 849 |
| Long-term debt | 0 | 0 | 265 | 344 | 286 |
| Short-term debt | 223 | 597 | 99 | 39 | 123 |
| Total debt | 223 | 597 | 364 | 383 | 410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 1999 |
| Former (4) | ||
AB Management | Management | 1940 – 1995 |
EG Management | Management | 1940 – 1999 |
IH Audit | Audit | 1940 – 2012 |
| Audit | 1940 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Borch Karsberg | Management | 0 companies |
| Ena Grethe Karsberg | Management | 0 companies |
| Finn Skelbæk Nielsen | Management | 0 companies |
| Iver Hansen Iversen | Audit | 0 companies |
| Revisionsfirmaet Kaj Rasmussen - Gunnar Søe | Audit | 0 companies |
| Lene Steenfeldt Mortensen | Board of Directors | 0 companies |