| Revenue | DKK 12,5B | +8% |
| EBITDA | DKK -1,1B | +73% |
| Net profit | DKK -1,8B | +51% |
| Total assets | DKK 20,2B | +1% |
| Equity | DKK 2,7B | -40% |
| Employees | 1059 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.842.000 | 7.973.000 | 8.457.000 | 7.360.000 | 8.031.000 | 7.608.000 | 7.856.000 | 8.284.000 | 9.606.000 | 12.935.000 | 11.497.000 | 12.453.000 |
| Staff expenses | -2.910.000 | -3.133.000 | -0 | -1.156.000 | -891.000 | -0 | -1.159.000 | -1.809.000 | -1.882.000 | -1.751.000 | -1.614.000 | -0 |
| EBITDA | 1.846.000 | 1.343.000 | 1.141.000 | -1.091.000 | -859.000 | -527.000 | -3.449.000 | -3.046.000 | -6.352.000 | -4.614.000 | -4.183.000 | -1.143.000 |
| Depreciation & amort. | -1.171.000 | -581.000 | -446.000 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 675.000 | 762.000 | 695.000 | -1.091.000 | -859.000 | -527.000 | -3.449.000 | -3.046.000 | -6.352.000 | -4.614.000 | -4.183.000 | -1.143.000 |
| Net financials | 1.000.000 | 1.288.000 | 1.037.000 | 1.756.000 | 2.283.000 | 1.690.000 | 1.390.000 | 1.656.000 | 1.165.000 | 453.000 | 793.000 | -814.000 |
| Profit before tax | 1.675.000 | 2.050.000 | 860.000 | 665.000 | 1.424.000 | 1.163.000 | -2.059.000 | -1.390.000 | 5.188.000 | -4.161.000 | -3.390.000 | -1.957.000 |
| Tax | 500.000 | 506.000 | 215.000 | -78.000 | 43.000 | 94.000 | -740.000 | -459.000 | -308.000 | -13.000 | 250.000 | -181.000 |
| Net profit | 1.175.000 | 1.544.000 | 645.000 | 743.000 | 1.381.000 | 1.257.000 | -1.319.000 | -931.000 | 4.880.000 | -4.148.000 | -3.640.000 | -1.776.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.135.000 | 31.627.000 | 31.988.000 | 37.831.000 | 15.311.000 | 17.523.000 | 25.641.000 | 25.317.000 | 28.148.000 | 29.743.000 | 19.939.000 | 20.151.000 |
| Equity | 23.136.000 | 24.523.000 | 25.282.000 | 25.212.000 | 8.297.000 | 9.552.000 | 8.078.000 | 7.017.000 | 5.619.000 | 1.942.000 | 4.488.000 | 2.704.000 |
| Long-term debt | 0 | 0 | 0 | 1.618.000 | 2.022.000 | 1.536.000 | 8.700.000 | 9.435.000 | 9.753.000 | 14.428.000 | 10.891.000 | 11.219.000 |
| Short-term debt | 9.317.000 | 6.461.000 | 6.072.000 | 10.975.000 | 4.930.000 | 6.271.000 | 8.591.000 | 8.560.000 | 12.503.000 | 12.987.000 | 4.444.000 | 4.757.000 |
| Total debt | 9.317.000 | 6.461.000 | 6.072.000 | 12.619.000 | 7.014.000 | 7.807.000 | 17.563.000 | 17.995.000 | 22.529.000 | 27.801.000 | 15.335.000 | 17.447.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Bv Deputy | Deputy | 1962 | — | — |
BP Deputy | Deputy | 2006 | — | — |
SM Deputy | Deputy | 2023 | — | — |
GK Deputy | Deputy | 1998 | — | — |
KL Deputy | Deputy | 2022 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TC Deputy | Deputy | 2026 | — | — |
LK Deputy | Deputy | 2014 | — | — |
PH Management | Management | 2022 | — | — |
LC Deputy | Deputy | 2022 | — | — |
MD Deputy | Deputy | 2014 | — | — |
RR Deputy | Deputy | 2025 | — | — |
JC Management | Management | 2006 | — | — |
AS Deputy | Deputy | 1962 | — | — |
AB Management | Management | 2012 | — | — |
LB | Deputy | 2019 | — | — |
MR Deputy | Deputy | 1962 | — | — |
LO Management | Management | 2007 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PB Deputy | Deputy | 2025 | — | — |
JV Deputy | Deputy | 2010 | — | — |
JH Management | Management | 1962 | — | — |
TE Deputy | Deputy | 2022 | — | — |
AB Deputy | Deputy | 2010 | — | — |
VO Management | Management | 1962 | — | — |
MB Deputy | Deputy | 2010 | — | — |
SI Deputy | Deputy | 2018 | — | — |
JB Management | Management | 1999 | — | — |
IA Deputy | Deputy | 2018 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IS Deputy | Deputy | 1962 | — | — |
MV Deputy | Deputy | 2014 | — | — |
KB Deputy | Deputy | 2002 | — | — |
KL Deputy | Deputy | 2026 | — | — |
ET Management | Management | 1999 | — | — |
AE Audit | Audit | 1962 | — | — |
FF Deputy | Deputy | 2018 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EF Management | Management | 1962 | — | — |
CD Deputy | Deputy | 2026 | — | — |
KM | Deputy | 2022 | — | — |
HB Deputy | Deputy | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 1962 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1962 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1962 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEO Holding A/S | Company | 66.7% | 90.0% | 2021 |
| Individual | 15.0% | 0.0% | 2023 | |
LEO FONDET | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Berit van Arkens | Deputy | 0 companies |
| Birgitte Pryds | Deputy | 0 companies |
| Sara Melissa Plov Hoff | Deputy | 0 companies |
| Grethe Karin Hansen | Deputy | 0 companies |
| Klaus Legau | Deputy | 0 companies |
| Catherine Thérése Jeanne Mazzacco | Chief Executive Officer | 0 companies |
| Thomas Christian Vaarby | Deputy | 0 companies |
| Lars Kjøller | Deputy | 0 companies |
| Philip Harald Eickhoff | Management | 0 companies |
| Louisa Channouf Jacobsen | Deputy | 0 companies |
| Morten Drewes Pedersen | Deputy | 0 companies |
| Rifat Ramicevic | Deputy | 0 companies |
| John Carsten Mehlbye | Management | 0 companies |
| Arne Stolting | Deputy | 0 companies |
| Anders Bendsen Spohr | Management | 0 companies |
| Laurids Bonne Bjørnshauge | Deputy | 0 companies |
| Morten Ryskjær | Deputy | 0 companies |
| Lars Olsen | Management | 0 companies |
| Gitte Pugholm Aabo | Chief Executive Officer | 0 companies |
| Poul Bo Kilund | Deputy | 0 companies |
| Jens Vallentin Holm | Deputy | 0 companies |
| Jørgen Halsteen | Management | 0 companies |
| Thorsten Erik Ramsing | Deputy | 0 companies |
| Ann Berit Sveigaard | Deputy | 0 companies |
| Vagn Ole Godtfredsen | Management | 0 companies |
| Mette Bonde Eliasson | Deputy | 0 companies |
| Sammy Islam Al-Moalem | Deputy | 0 companies |
| Jens Bo Olesen | Management | 0 companies |
| Irene Anett Jonassen | Deputy | 0 companies |
| Anders Kronborg | Chief Executive Officer | 0 companies |
| Ingelise Sørensen | Deputy | 0 companies |
| Marianne Viskum Olesen | Deputy | 0 companies |
| Karin Bredal Jensen | Deputy | 0 companies |
| Karen Louise Lauesen | Deputy | 0 companies |
| Erik Torngaard Hansen | Management | 0 companies |
| Axel Emil Jacobsen | Audit | 0 companies |
| Fie Falck Bruus Madsen | Deputy | 0 companies |
| Christophe Dominique Luc Charles Bourdon | Chief Executive Officer | 0 companies |
| Erling Finn Juhl Nielsen | Management | 0 companies |
| Christina Dahl | Deputy | 0 companies |
| Kreesten Meldgaard Madsen | Deputy | 0 companies |
| Henrik Bo Andersson | Deputy | 0 companies |
| Mark Philip Levick | Board of Directors | 0 companies |
| Helmuth Nielsen | Chairman | 0 companies |
| Ernst Lunding | Chairman | 0 companies |
| Jesper Høiland | Board of Directors | 0 companies |
| Olivier Bohuon | Chairman | 0 companies |
| Arne Victor Hansen | Board of Directors | 0 companies |
| Carthon Christoffer Cecil Valdemar Nyholm Treschow | Chairman | 0 companies |
| Kasper Fangel | Board of Directors | 0 companies |
| Vilhelm Johannes Kahlke | Board of Directors | 0 companies |
| Brian Juel Pedersen | Board of Directors | 0 companies |
| Raj Rashmikant Shah | Board of Directors | 0 companies |
| Niels Smidt Rastrup Andersen | Board of Directors | 0 companies |
| Peter Helt Jacobsen Haahr | Deputy Chairman | 0 companies |
| Franck Maréno | Board of Directors | 0 companies |
| Judith Blankholm | Board of Directors | 0 companies |
| Jette Rattenborg Thomsen | Board of Directors | 0 companies |
| Aino Anna Liisa Hurme | Board of Directors | 0 companies |
| Carl-Aage Lund | Board of Directors | 0 companies |
| Ingelise Saunders | Board of Directors | 0 companies |
| Lotte Hjortshøj | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Jesper Mailind | Deputy Chairman | 0 companies |
| Johannes Gerardus Joseph van de Winkel | Board of Directors | 0 companies |
| Jannie Kogsbøll | Board of Directors | 0 companies |
| Lars Green | Board of Directors | 0 companies |
| Lena Elisabeth Svanberg | Board of Directors | 0 companies |
| Signe Maria Christensen | Board of Directors | 0 companies |
| Gorm Milan Thamsborg | Board of Directors | 0 companies |
| Anders Ekblom | Deputy Chairman | 0 companies |
| Karin Attermann | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Anna Elisabeth Gundersen | Board of Directors | 0 companies |
| Paul Olivier Marie Navarre | Deputy Chairman | 0 companies |
| Patrick Joseph O'Sullivan | Board of Directors | 0 companies |
| Poul Rødbroe Rasmussen | Chairman | 0 companies |
| Hanne Ann-Dorthe Ginderskov | Board of Directors | 0 companies |
| Jesper Brandgaard | Chairman | 0 companies |
| Jane Maria Birgitta Stymne Göransson | Board of Directors | 0 companies |
| Jesper Møller Hougaard | Board of Directors | 0 companies |
| Allan Carsten Dahl | Board of Directors | 0 companies |
| Thomas Christian Facius | Board of Directors | 0 companies |
| Per Håkon Schmidt | Board of Directors | 0 companies |
| Hans Christian Bang | Board of Directors | 0 companies |
| John Robert Weeks | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Board of Directors | 0 companies |
| Nina Sølver Henning | Board of Directors | 0 companies |
| Patrik Olof Dahlén | Deputy Chairman | 0 companies |
| Jonas Wilhelm Agnblad | Board of Directors | 0 companies |
| Peder Holk Nielsen | Board of Directors | 0 companies |