| Revenue | DKK 22,4M | +21% |
| EBITDA | DKK 6,3M | +19% |
| Net profit | DKK 4M | +20% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK 7,6M | +7% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.871 | 9.378 | 12.605 | 15.757 | 14.120 | 13.478 | 13.972 | 12.592 | 12.250 | 13.854 | 17.106 | 18.444 | 22.396 |
| Staff expenses | -5.919 | -6.454 | -7.213 | -7.802 | -8.121 | -7.782 | -8.311 | -7.908 | -8.553 | -8.756 | -11.148 | -13.133 | -15.809 |
| EBITDA | 3.952 | 2.923 | 5.392 | 5.772 | 5.999 | 5.695 | 5.661 | 4.684 | 3.697 | 5.097 | 5.958 | 5.311 | 6.312 |
| Depreciation & amort. | -319 | -224 | -960 | -1.046 | -863 | -319 | -283 | -367 | -420 | -462 | -711 | -1.014 | -1.068 |
| EBIT | 3.633 | 2.699 | 4.432 | 4.726 | 5.136 | 5.377 | 5.378 | 4.317 | 3.278 | 4.636 | 5.247 | 4.296 | 5.244 |
| Net financials | -16 | -18 | 5 | 28 | 37 | 18 | 16 | 8 | -17 | -41 | -61 | -10 | -65 |
| Profit before tax | 3.617 | 2.681 | 4.437 | 4.754 | 5.173 | 5.394 | 5.394 | 4.325 | 3.261 | 4.594 | 5.186 | 4.287 | 5.178 |
| Tax | 908 | 673 | 1.093 | 1.130 | 1.156 | 1.192 | 1.191 | 954 | 723 | 1.018 | 1.146 | 940 | 1.152 |
| Net profit | 2.710 | 2.008 | 3.344 | 3.624 | 4.016 | 4.203 | 4.203 | 3.370 | 2.538 | 3.577 | 4.040 | 3.347 | 4.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.179 | 7.351 | 10.493 | 11.454 | 10.365 | 9.670 | 11.009 | 10.006 | 9.920 | 11.303 | 11.534 | 12.184 | 12.163 |
| Equity | 3.261 | 3.969 | 5.814 | 4.137 | 8.154 | 7.356 | 8.360 | 8.030 | 6.568 | 6.644 | 7.184 | 7.031 | 7.557 |
| Long-term debt | 375 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.542 | 3.170 | 4.679 | 7.317 | 2.212 | 2.313 | 2.649 | 1.976 | 3.353 | 4.659 | 4.350 | 5.153 | 4.606 |
| Total debt | 3.918 | 3.375 | 4.679 | 7.317 | 2.212 | 2.313 | 2.649 | 1.976 | 3.353 | 4.659 | 4.350 | 5.153 | 4.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 1931 | — | — |
JH Management | Management | 1931 | — | — |
SH Management | Management | 1931 | — | — |
KH Audit | Audit | 1931 | — | — |
RC Management | Management | 2025 | — | — |
SC Management | Management | 2025 | — | — |
AL Audit | Audit | 1931 | — | — |
PS | Deputy | 1931 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Chairman | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Chairman | 1931 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 1931 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1931 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCK ApS | Company | 33.3% | 33.3% | 2025 |
SCK ApS | Company | 33.3% | 33.3% | 2025 |
EBO HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Find Madsen | Management | 0 companies |
| Jørgen Holger Nue Møller | Management | 0 companies |
| Søren Henning Tang Ørnebjerg | Management | 0 companies |
| Kai Hans Nielsen | Audit | 0 companies |
| Rie Christiansen Krabsen | Management | 0 companies |
| Stephan Christiansen Krabsen | Management | 0 companies |
| Anker Liliegreen | Audit | 0 companies |
| Peter Severin Tang Kristensen | Deputy | 0 companies |
| Flemming Poulfelt | Board of Directors | 0 companies |
| Erik Tidemand Nielsen | Board of Directors | 0 companies |
| Bent Rold Andersen | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Jørgen Ballhausen | Chairman | 0 companies |
| Bente Bidstrup Beedholm | Board of Directors | 0 companies |
| Arne Hytter Nørregaard | Board of Directors | 0 companies |
| Anette Koch Nielsen | Board of Directors | 0 companies |
| Preben Ziegler | Board of Directors | 0 companies |
| Ivar Buch Breum | Board of Directors | 0 companies |
| Morten Vagner Knudsen | Chairman | 0 companies |
| Peder Boas Jensen | Chairman | 0 companies |
| Philip Wegloop | Board of Directors | 0 companies |
| Povl Vilhelm Wohlert | Board of Directors | 0 companies |
| Flemming Henze Tomdrup | Board of Directors | 0 companies |
| Anni Greve | Board of Directors | 0 companies |
| Ebbe Melgaard | Board of Directors | 0 companies |
| Steen Rolf Jacobsen | Board of Directors | 0 companies |
| Lone Skriver Klenø | Board of Directors | 0 companies |
| Ivar Moltke | Board of Directors | 0 companies |
| Herdis Vibeke Scheelke | Board of Directors | 0 companies |
| Finn Olavi Turunen Pedersen | Board of Directors | 0 companies |
| Liselotte Skovgaard Jensen | Board of Directors | 0 companies |
| Arne Riis Mørk | Board of Directors | 0 companies |
| Orla Ingolf Glad Neumann | Board of Directors | 0 companies |
| Niels Holst Kjærsgård | Board of Directors | 0 companies |
| Rasmus Tobiassen Bohr | Chairman | 0 companies |
| Kjeld Arne Poulsen | Board of Directors | 0 companies |
| Birgit May Jensen | Board of Directors | 0 companies |
| Erik Christiansen | Board of Directors | 0 companies |
| Morten Elle | Board of Directors | 0 companies |
| Ritta Sonja Jensen | Board of Directors | 0 companies |