| Revenue | DKK 5,8M | -85% |
| EBITDA | DKK 3,3M | -89% |
| Net profit | DKK 2,4M | -89% |
| Total assets | DKK 42,7M | -32% |
| Equity | DKK 40,4M | -16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 23.760 | 22.448 | 24.928 | 39.648 | 5.768 |
| Staff expenses | -12.649 | -13.140 | -13.753 | -9.333 | -2.419 |
| EBITDA | 11.111 | 9.308 | 11.175 | 30.315 | 3.349 |
| Depreciation & amort. | -171 | -162 | -1.727 | -835 | -12 |
| EBIT | 10.940 | 9.145 | 9.449 | 29.481 | 3.337 |
| Net financials | 59 | -19 | 29 | 75 | 5 |
| Profit before tax | 10.999 | 9.126 | 9.478 | 29.556 | 3.342 |
| Tax | 2.838 | 1.879 | 2.238 | 7.018 | 900 |
| Net profit | 8.161 | 7.248 | 7.239 | 22.538 | 2.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 35.983 | 41.820 | 41.969 | 62.754 | 42.703 |
| Equity | 20.526 | 27.774 | 25.381 | 47.919 | 40.395 |
| Long-term debt | 2.885 | 2.318 | 2.986 | 7.464 | 178 |
| Short-term debt | 7.932 | 7.527 | 9.509 | 3.282 | 2.130 |
| Total debt | 10.817 | 9.844 | 12.495 | 10.747 | 2.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1909 | — | — |
NE Management | Management | 1909 | — | — |
AS Audit | Audit | 2000 | — | — |
PW Management | Management | 2000 | — | — |
GK Management | Management | 1909 | — | — |
BF Unofficial title | Unofficial title | 2017 | — | — |
EB Management | Management | 1909 | — | — |
JI Management | Management | 1909 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1909 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1909 | — | — | |
| Deputy Chairman | 1909 | — | — | |
| Board of Directors | 1909 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 1909 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL HENRIKSEN HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Boisen | Management | 0 companies |
| Niels Erling Hansen | Management | 0 companies |
| Arne Stahlfest | Audit | 0 companies |
| Preben Walther Andersen | Management | 0 companies |
| Gert Karsten Pedersen | Management | 0 companies |
| Birgitte Frølund | Unofficial title | 0 companies |
| Erik Bøge Mikkelsen | Management | 0 companies |
| Jens Impgaard Nielsen | Management | 0 companies |
| Bent Erik Pihl-Andersen | Chairman | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Christian Rindbøl | Deputy Chairman | 0 companies |
| Søren Lundsberg-Nielsen | Board of Directors | 0 companies |
| Hans Henrik Klovborg | Board of Directors | 0 companies |
| Michael Henriksen | Chairman | 0 companies |
| Merete Jørgensen | Deputy Chairman | 0 companies |
| Aage Erhardt Godthardt Nielsen | Deputy Chairman | 0 companies |
| Kirsten Ebdrup Schiersing Mak | Board of Directors | 0 companies |
| Lejf Agathon | Board of Directors | 0 companies |
| Claus Christiansen | Board of Directors | 0 companies |
| Philip Kjær | Board of Directors | 0 companies |
| Olai Klarup | Deputy Chairman | 0 companies |