| Revenue | DKK -110K | +2% |
| EBITDA | DKK -171K | -1% |
| Net profit | DKK -181K | -2% |
| Total assets | DKK 113K | -52% |
| Equity | DKK -1,3M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -136 | -81 | -71 | -105 | -92 | -93 | -94 | -94 | -98 | -107 | -108 | -110 |
| Staff expenses | -78 | -0 | -51 | -53 | -54 | -55 | -56 | -57 | -58 | -59 | -60 | -61 | -62 |
| EBITDA | -165 | 2.313 | -132 | -124 | -159 | -146 | -149 | -151 | -152 | -157 | -166 | -169 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | 2.313 | -132 | -124 | -159 | -146 | -149 | -151 | -152 | -157 | -166 | -169 | -171 |
| Net financials | -40 | -56 | -70 | -70 | -70 | 0 | -2 | -1 | -6 | -13 | -11 | -9 | -10 |
| Profit before tax | -205 | 2.257 | -202 | -194 | -229 | -146 | -151 | -152 | -158 | -170 | -177 | -178 | -181 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -205 | 2.257 | -202 | -194 | -229 | -146 | -151 | -152 | -158 | -170 | -177 | -178 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 3.136 | 2.979 | 2.709 | 2.543 | 551 | 340 | 127 | 668 | 444 | 208 | 235 | 113 |
| Equity | -1.637 | 620 | 418 | 224 | -5 | -151 | -302 | -454 | -612 | -782 | -959 | -1.137 | -1.318 |
| Long-term debt | 1.000 | 1.750 | 1.750 | 1.750 | 1.750 | 0 | 302 | 0 | 750 | 750 | 750 | 1.000 | 1.070 |
| Short-term debt | 333 | 343 | 406 | 349 | 428 | 348 | 302 | 255 | 217 | 175 | 126 | 91 | 89 |
| Total debt | 1.333 | 2.093 | 2.156 | 2.099 | 2.178 | 348 | 302 | 255 | 967 | 925 | 876 | 1.091 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
JK Management | Management | 1947 | — | — |
CP Management | Management | 1947 | — | — |
NL Management | Management | 1947 | — | — |
AN Deputy | Deputy | 1947 | — | — |
KE Management | Management | 1947 | — | — |
HG | Deputy | 1947 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Audit | 1947 | — | — | |
LH Deputy | Deputy | 1947 | — | — |
AK Management | Management | 1993 | — | — |
EN Management | Management | 1947 | — | — |
PE Audit | Audit | 1947 | — | — |
MW Management | Management | 1947 | — | — |
JN Management | Management | 1947 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1947 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1947 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapitalformidlingsselskabet af 5. december 1995 ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mogensen | Chief Executive Officer | 0 companies |
| Jørgen Kongstad | Management | 0 companies |
| Claus Peter Hovmand Madsen | Management | 0 companies |
| Niels Laursen | Management | 0 companies |
| Aase Nielsen | Deputy | 0 companies |
| Kurt Eduard Daell | Management | 0 companies |
| Hanne Gurli Hovgaard Herbel | Deputy | 0 companies |
| Michael Gaarmann | Chief Executive Officer | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Lars Holger Larsen | Deputy | 0 companies |
| Anders Kristian Bak | Management | 0 companies |
| Erik Nicolai Schiøtt-Nielsen | Management | 0 companies |
| Poul Erik Vennekilde | Audit | 0 companies |
| Manfred Willecke | Management | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |
| Jannik Peter Oluf Daell Bjerrum | Board of Directors | 0 companies |
| Heine Klingaa | Board of Directors | 0 companies |
| Eva Christina Andersen | Board of Directors | 0 companies |
| Ivan Heine Hermansen | Board of Directors | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Per Michelsen | Board of Directors | 0 companies |
| Søren Bostrup-Sørensen | Board of Directors | 0 companies |
| Jørn Højlund | Chairman | 0 companies |
| Villy Rasmussen | Chairman | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Jesper Akermann | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| John Hanssen | Board of Directors | 0 companies |
| Bjarke Foss Vilstrup | Board of Directors | 0 companies |
| Jørgen Harald Klem | Board of Directors | 0 companies |
| Kjeld Arnth Jørgensen | Board of Directors | 0 companies |
| Jesper Nørholt | Board of Directors | 0 companies |
| Lillian Elinor Helsted | Board of Directors | 0 companies |
| Vibeke Byt | Board of Directors | 0 companies |
| Jens Christian Lolk | Board of Directors | 0 companies |
| Torben Henning Rasmussen | Board of Directors | 0 companies |
| Ib Schmidt Hansen | Chairman | 0 companies |
| Harald Ingemann Nielsen | Board of Directors | 0 companies |
| Flemming Roland Thomsen | Board of Directors | 0 companies |
| Brian Nygaard | Board of Directors | 0 companies |
| John Niels Ginsborg | Board of Directors | 0 companies |
| Niels Christian Møller | Board of Directors | 0 companies |