| Revenue | DKK -364K | -103% |
| EBITDA | DKK -454K | -106% |
| Net profit | DKK -1,4M | -102% |
| Total assets | DKK 76,8M | -64% |
| Equity | DKK 75,6M | -50% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 32.248 | 20.304 | 13.020 | -364 |
| Staff expenses | -50.201 | -46.687 | -41.638 | -4.799 | -90 |
| EBITDA | -7.423 | -14.872 | -21.334 | 8.221 | -454 |
| Depreciation & amort. | -5.579 | -12.986 | -11.470 | -0 | -0 |
| EBIT | -13.002 | -27.858 | -32.804 | 8.221 | -454 |
| Net financials | 16.548 | 6.395 | 21.224 | 80.499 | -1.509 |
| Profit before tax | 3.546 | -21.463 | -11.580 | 88.720 | -1.963 |
| Tax | -3.004 | -7.080 | -8.198 | 1.050 | -584 |
| Net profit | 6.550 | -14.383 | -3.382 | 87.670 | -1.379 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 190.740 | 199.058 | 184.031 | 212.727 | 76.772 |
| Equity | 109.437 | 95.054 | 64.288 | 151.958 | 75.579 |
| Long-term debt | 4.665 | 39.747 | 4.784 | 0 | 0 |
| Short-term debt | 73.503 | 62.486 | 112.812 | 60.769 | 1.193 |
| Total debt | 78.168 | 102.233 | 117.596 | 60.769 | 1.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Unofficial title | Unofficial title | 2024 |
| Former (16) | ||
KE | Deputy | 2000 – 2005 |
EL Management | Management | 1976 – 1989 |
BO Management | Management | 1976 – 1992 |
OM Deputy | Deputy | 1976 – 1987 |
PN Deputy | Deputy | 1976 – 2000 |
BP Deputy | Deputy | 2020 – 2021 |
NE Deputy | Deputy | 1976 – 1987 |
TV Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
PS Deputy | Deputy | 2021 – 2024 |
TJ Deputy | Deputy | 1976 – 2000 |
SU Deputy | Deputy | 1999 – 2000 |
LT Deputy | Deputy | 2020 – 2021 |
TA Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
HF Management | Management | 1976 – 2014 |
BV Deputy | Deputy | 1976 – 1992 |
| Audit | 1997 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (42) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 1976 – 1997 | |
| Board of Directors | 1976 – 1996 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1976 – 2000 | |
| Board of Directors | 1976 – 1993 | |
| Chairman | 1976 – 1997 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2008 – 2020 | |
| Deputy Chairman | 1976 – 1997 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 1976 – 1987 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 1976 – 2000 | |
| Board of Directors | 1976 – 1992 | |
| Board of Directors | 2000 – 2006 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 1976 – 1992 | |
| Chairman | 1997 – 2000 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1976 – 1989 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2015 – 2019 | |
| Chairman | 1976 – 1990 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1976 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Florent Souty | Unofficial title | 0 companies |
| Konni Elene Brøndum Haastrup | Deputy | 0 companies |
| Egon Lenskjold | Management | 0 companies |
| Bjarne Ole Frausing Eriksen | Management | 0 companies |
| Orla Michael Andersen | Deputy | 0 companies |
| Per Nørgaard Andersen | Deputy | 0 companies |
| Bent Petersen | Deputy | 0 companies |
| Niels Erik Thobiasen | Deputy | 0 companies |
| Torben Vissing Rasmussen | Chief Executive Officer | 0 companies |
| Peter Svendsen | Deputy | 0 companies |
| Thomas Jensen | Deputy | 0 companies |
| Sven Ulf Gradèn | Deputy | 0 companies |
| Laila Thomsen | Deputy | 0 companies |
| Torben Aarris Späth | Chief Executive Officer | 0 companies |
| Henning Fogt Nørup | Management | 0 companies |
| Bent Vestergaard | Deputy | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jason Kent Greene | Chairman | 0 companies |
| Bent Harsmann | Board of Directors | 0 companies |
| Linda Høj Andersen | Board of Directors | 0 companies |
| Simon John Kesterson | Board of Directors | 0 companies |
| Per Adam Christiansen | Board of Directors | 0 companies |
| Claes Breiner Mølgaard | Board of Directors | 0 companies |
| Jørgen Hesselberg | Board of Directors | 0 companies |
| Søren Otto Burchardt | Board of Directors | 0 companies |
| Leonhard Schrøder | Chairman | 0 companies |
| Arne Vraalsen | Chairman | 0 companies |
| Gunhild Anita Jørgensen | Board of Directors | 0 companies |
| Knud Odgaard Pedersen | Deputy Chairman | 0 companies |
| Adrian John Platt | Board of Directors | 0 companies |
| Lis Kuhlmann Eskelund | Board of Directors | 0 companies |
| Kim Bjerregaard Thygesen | Board of Directors | 0 companies |
| Tove Nielsen | Board of Directors | 0 companies |
| Birthe Monika Søndergaard | Board of Directors | 0 companies |
| Martin Mortensen | Board of Directors | 0 companies |
| Jan Olof Bertil Bjorck | Board of Directors | 0 companies |
| Svein Harald Egestad | Board of Directors | 0 companies |
| Hardy Thøgersen | Board of Directors | 0 companies |
| Regin Schultz | Board of Directors | 0 companies |
| Gunnar Skaaning | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| John David Williams | Chairman | 0 companies |
| Jakob Oskar Sigurdsson | Chairman | 0 companies |
| Bent Egon Christiansen | Board of Directors | 0 companies |
| Per Johan Ture Samuelsson | Chairman | 0 companies |
| Leif Henning Nielsen | Chairman | 0 companies |
| Barry James Fox | Board of Directors | 0 companies |
| Jens Ebdrup | Board of Directors | 0 companies |
| Mark William Miles | Board of Directors | 0 companies |
| Bo-Arne Olsson | Board of Directors | 0 companies |
| Petrus Rudolf Maria Vervaat | Chairman | 0 companies |
| Jørn Palsten Nielsen | Chairman | 0 companies |
| Anders Bertil Pålsson | Chairman | 0 companies |
| Sanne Bramsen | Board of Directors | 0 companies |
| Ole Tjeldflåt | Board of Directors | 0 companies |
| Paw Ehlers Mensel | Board of Directors | 0 companies |
| Ulf Agne Svensson Sköld | Board of Directors | 0 companies |
| Ragnhildur Geirsdotter | Board of Directors | 0 companies |
| Svend Aage Sørensen | Board of Directors | 0 companies |