| Revenue | DKK 10,9M | +4% |
| EBITDA | DKK 3,9M | +7% |
| Net profit | DKK 2,5M | +0% |
| Total assets | DKK 22M | +25% |
| Equity | DKK 6M | +0% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.622 | 5.694 | 8.862 | 10.463 | 10.874 |
| Staff expenses | -5.055 | -4.805 | -5.943 | -6.810 | -6.888 |
| EBITDA | 1.566 | 889 | 2.919 | 3.653 | 3.926 |
| Depreciation & amort. | -97 | -168 | -243 | -349 | -443 |
| EBIT | 1.469 | 722 | 2.675 | 3.304 | 3.483 |
| Net financials | -76 | -90 | -198 | -47 | -200 |
| Profit before tax | 1.393 | 631 | 2.478 | 3.257 | 3.283 |
| Tax | 330 | 140 | 544 | 717 | 735 |
| Net profit | 1.063 | 491 | 1.934 | 2.540 | 2.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.790 | 11.179 | 14.570 | 17.584 | 22.029 |
| Equity | 6.127 | 3.618 | 5.552 | 6.040 | 6.048 |
| Long-term debt | 2.123 | 5.379 | 6.262 | 8.662 | 3.396 |
| Short-term debt | 2.398 | 1.930 | 2.462 | 2.540 | 12.189 |
| Total debt | 4.521 | 7.309 | 8.724 | 11.202 | 15.585 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2025 |
MH Management | Management | 2025 |
| Former (1) | ||
UN Management | Management | 1976 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Degn Hansen | Management | 0 companies |
| Uffe Nielsen | Management | 0 companies |
| Mads Hansen | Management | 0 companies |