| Revenue | DKK 127,9M | -15% |
| EBITDA | DKK 1,1M | +169% |
| Net profit | DKK 647K | +128% |
| Total assets | DKK 51,8M | +80% |
| Equity | DKK 20,8M | +303% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598.989 | 538.857 | 461.030 | 432.606 | 390.735 | 336.515 | 295.246 | 233.120 | 203.804 | 226.160 | 199.349 | 150.685 | 127.948 |
| Staff expenses | -7.407 | -3.341 | -3.171 | -3.360 | -3.348 | -3.562 | -3.001 | -2.449 | -2.550 | -2.329 | -2.267 | -2.377 | -2.440 |
| EBITDA | 66.092 | 68.238 | 47.045 | 43.429 | 37.272 | 28.130 | 12.367 | 17.494 | 18.826 | -2.695 | -333 | -1.666 | 1.142 |
| Depreciation & amort. | -490 | -236 | -359 | -106 | -70 | -61 | 102 | -49 | -49 | -28 | -28 | -136 | -136 |
| EBIT | 65.602 | 68.002 | 46.686 | 43.323 | 37.202 | 28.069 | 12.265 | 17.445 | 18.777 | -2.723 | -361 | -1.802 | 1.006 |
| Net financials | 2.845 | 973 | 3.100 | 3.094 | 1.402 | 2.420 | 1.695 | 886 | 6.467 | -61 | -267 | -450 | -194 |
| Profit before tax | 68.447 | 68.975 | 49.786 | 46.417 | 38.604 | 30.489 | 13.960 | 18.331 | 25.244 | -2.784 | -628 | -2.252 | 812 |
| Tax | 411 | 290 | 242 | 197 | -130 | 101 | 236 | 314 | 312 | 163 | 216 | 98 | 165 |
| Net profit | 68.036 | 68.685 | 49.544 | 46.220 | 40.270 | 30.388 | 13.724 | 18.017 | 24.932 | -2.947 | -844 | -2.350 | 647 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.547 | 78.941 | 53.392 | 47.074 | 50.530 | 47.975 | 45.125 | 35.123 | 75.755 | 40.539 | 40.263 | 28.788 | 51.826 |
| Equity | 52.242 | 29.542 | 18.230 | 20.910 | 11.017 | 10.388 | 27.236 | 25.211 | 53.853 | 31.411 | 18.250 | 5.173 | 20.824 |
| Long-term debt | 2.701 | 0 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.305 | 49.399 | 35.162 | 26.164 | 39.513 | 37.587 | 17.889 | 9.912 | 21.902 | 9.128 | 22.013 | 23.615 | 31.002 |
| Total debt | 43.305 | 49.399 | 35.162 | 26.164 | 39.513 | 37.587 | 17.889 | 9.912 | 21.902 | 9.128 | 22.013 | 23.615 | 31.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KP Management | Management | 2010 | — | — |
JE Management | Management | 1996 | — | — |
JL Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kåre Isaksen | Chief Executive Officer | 0 companies |
| Karin Petersen | Management | 0 companies |
| Jørgen Eldrup Jørgensen | Management | 0 companies |
| Jens Lyngbo | Management | 0 companies |
| Flemming Heding Pedersen | Board of Directors | 0 companies |
| Henrik Bo Nielsen | Board of Directors | 0 companies |
| Torben Dalby Larsen | Chairman | 0 companies |
| Lisbeth Knudsen | Board of Directors | 0 companies |
| Aksel Stendell | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Merete Helene Eldrup | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Jørgen Ejbøl Jensen | Board of Directors | 0 companies |
| Tom Jørgensen | Deputy Chairman | 0 companies |
| Steen Bjørnbæk Steffensen | Board of Directors | 0 companies |
| Morten Vinther Jensen | Board of Directors | 0 companies |
| Tommy Voigt Hansen | Board of Directors | 0 companies |
| Finn Støvring Nielsen | Board of Directors | 0 companies |
| Carsten Runge | Board of Directors | 0 companies |
| Alex Nielsen | Deputy Chairman | 0 companies |
| Jens Bruun | Board of Directors | 0 companies |
| Jacob Sølling | Board of Directors | 0 companies |
| Steen Gede | Deputy Chairman | 0 companies |
| Michael Bjerregaard | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |
| Joachim Stoltze Malling | Board of Directors | 0 companies |
| Hans-Christian Kock | Board of Directors | 0 companies |
| Poul Erik Clausen | Board of Directors | 0 companies |
| Niels Tobiesen Meyer | Board of Directors | 0 companies |
| Bjarne Steen Pedersen | Deputy Chairman | 0 companies |
| Per Thimm | Deputy Chairman | 0 companies |
| Ejner Lysdal | Board of Directors | 0 companies |
| Lars Henrik Munch | Board of Directors | 0 companies |
| Jakob Hummelmose Sønderby | Board of Directors | 0 companies |
| Ulrik Merrild Nielsen | Board of Directors | 0 companies |
| Jan Arentsen Holmboe | Board of Directors | 0 companies |
| Poul Erik Winther Andersen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Deputy Chairman | 0 companies |
| Jens Bjerregaard Stampe | Board of Directors | 0 companies |
| Ole Sloth Rasmussen | Board of Directors | 0 companies |
| Erling Zanchetta | Board of Directors | 0 companies |
| Niels Kristian Palle Bjerre | Board of Directors | 0 companies |
| Mette Davidsen-Nielsen | Board of Directors | 0 companies |
| Peter Noe Christensen | Board of Directors | 0 companies |
| Chresten William Reves | Deputy Chairman | 0 companies |
| Alex Kjeld Pedersen | Chairman | 0 companies |