| Revenue | DKK 11,4M | +36% |
| EBITDA | DKK 5M | +103% |
| Net profit | DKK 3,2M | +121% |
| Total assets | DKK 14,8M | -10% |
| Equity | DKK 4,3M | +7% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.039 | 5.153 | 5.868 | 4.238 | 5.953 | 6.271 | 7.353 | 7.764 | 7.421 | 8.270 | 10.999 | 8.392 | 11.408 |
| Staff expenses | -4.025 | -3.391 | -3.826 | -3.755 | -4.102 | -4.174 | -4.325 | -4.708 | -4.742 | -5.209 | -5.496 | -5.916 | -6.393 |
| EBITDA | 1.013 | 1.762 | 2.041 | 483 | 1.851 | 2.097 | 3.027 | 3.056 | 2.679 | 3.061 | 5.503 | 2.476 | 5.015 |
| Depreciation & amort. | -22 | -54 | -107 | -213 | -232 | -217 | -231 | -174 | -41 | -68 | -76 | -515 | -765 |
| EBIT | 991 | 1.707 | 1.934 | 270 | 1.619 | 1.880 | 2.796 | 2.882 | 2.638 | 2.993 | 5.427 | 1.960 | 4.250 |
| Net financials | -71 | -36 | -56 | -102 | -22 | 98 | 84 | 1 | -81 | -56 | -57 | -102 | -148 |
| Profit before tax | 920 | 1.671 | 1.878 | 167 | 1.596 | 1.978 | 2.880 | 2.883 | 2.557 | 2.937 | 5.371 | 1.858 | 4.102 |
| Tax | 246 | 428 | 473 | 35 | 360 | 445 | 635 | 636 | 564 | 650 | 1.185 | 413 | 905 |
| Net profit | 674 | 1.243 | 1.405 | 132 | 1.236 | 1.533 | 2.245 | 2.246 | 1.993 | 2.288 | 4.186 | 1.445 | 3.197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.814 | 6.366 | 6.592 | 4.970 | 6.650 | 8.075 | 8.390 | 9.560 | 9.079 | 11.525 | 13.080 | 16.430 | 14.776 |
| Equity | 1.675 | 2.243 | 2.405 | 1.132 | 2.236 | 3.619 | 4.363 | 4.610 | 4.353 | 4.641 | 6.526 | 3.971 | 4.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 |
| Short-term debt | 4.135 | 4.120 | 4.141 | 3.793 | 4.378 | 4.448 | 4.027 | 4.950 | 4.725 | 6.488 | 6.546 | 12.446 | 10.508 |
| Total debt | 4.135 | 4.120 | 4.141 | 3.793 | 4.378 | 4.448 | 4.027 | 4.950 | 4.725 | 6.884 | 6.546 | 12.446 | 10.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1964 | — | — |
FP Management | Management | 1964 | — | — |
| Audit | 1999 | — | — | |
NC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BJ Management | Management | 1964 | — | — |
BL Management | Management | 1964 | — | — |
BB Management | Management | 1964 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1964 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHJ 2025 Holding Aps | Company | 50.0% | 50.0% | 2026 |
LHA 2025 Holding ApS | Company | 50.0% | 50.0% | 2026 |
SCAGRO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Justesen | Management | 0 companies |
| Flemming Petersen | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Christian Jensen | Chief Executive Officer | 0 companies |
| Bente Jørgensen | Management | 0 companies |
| Berit Lykke Andersen | Management | 0 companies |
| Bent Børge Olfert | Management | 0 companies |
| Lone Højer Attwell | Board of Directors | 0 companies |
| Niels Christian Brühl | Board of Directors | 0 companies |
| Ellen Petersen | Board of Directors | 0 companies |
| Aase Justesen | Board of Directors | 0 companies |
| Gerda Olfert | Board of Directors | 0 companies |
| Finn Thorvald Knudsen | Board of Directors | 0 companies |
| Ole Bent Worm Andersen | Board of Directors | 0 companies |
| Mona Ragnhild Knudsen | Board of Directors | 0 companies |
| Morten Højer Jensen | Chairman | 0 companies |
| Gunnar Holm Jensen | Board of Directors | 0 companies |
| Vagn Schjøth Kjeldsen | Chairman | 0 companies |
| Ivan Gert Pedersen | Board of Directors | 0 companies |
| Erik Bech Andreassen | Chairman | 0 companies |