| Revenue | DKK 762K | +266% |
| EBITDA | DKK 485K | +406% |
| Net profit | DKK 350K | +234% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 1,6M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 778 | 1.143 | 633 | 208 | 762 |
| Staff expenses | -507 | -509 | -418 | -367 | -277 |
| EBITDA | 271 | 634 | 186 | -158 | 485 |
| Depreciation & amort. | -70 | -89 | -6 | -16 | -5 |
| EBIT | 201 | 545 | 180 | -175 | 480 |
| Net financials | -44 | -51 | -79 | -81 | -107 |
| Profit before tax | 157 | 493 | 101 | -256 | 373 |
| Tax | 35 | 109 | 22 | 6 | 23 |
| Net profit | 122 | 385 | 79 | -262 | 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.403 | 3.308 | 4.002 | 5.050 | 4.757 |
| Equity | 1.043 | 1.427 | 1.506 | 1.244 | 1.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.358 | 1.881 | 2.496 | 3.806 | 3.163 |
| Total debt | 2.358 | 1.881 | 2.496 | 3.806 | 3.163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 1953 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2009 – 2025 | |
| Board of Directors | 1953 – 1998 | |
| Board of Directors | 1953 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Marstrand Mygind | Chief Executive Officer | 0 companies |
| Per Brage | Chief Executive Officer | 0 companies |
| John Tommy Christiansen | Board of Directors | 0 companies |
| Birgitte Marstrand Mygind | Board of Directors | 0 companies |
| Mette Kimie Frantzen | Board of Directors | 0 companies |
| Kurt Ivan Bille Ursin | Board of Directors | 0 companies |
| Ulla Merete Bak | Board of Directors | 0 companies |