| Revenue | DKK 6,8M | +6% |
| EBITDA | DKK 977K | +113% |
| Net profit | DKK 409K | +11374% |
| Total assets | DKK 12,7M | +0% |
| Equity | DKK 6,4M | +7% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.536 | 2.809 | 3.034 | 2.746 | 4.084 | 4.066 | 4.149 | 3.735 | 5.798 | 6.818 | 5.043 | 6.208 | 6.477 | 6.844 |
| Staff expenses | -2.003 | -2.218 | -2.543 | -2.500 | -2.615 | -3.001 | -3.268 | -3.456 | -4.160 | -5.363 | -3.714 | -5.843 | -6.018 | -5.868 |
| EBITDA | 533 | 592 | 492 | 246 | 1.469 | 1.065 | 881 | 279 | 1.638 | 1.454 | 1.329 | 365 | 459 | 977 |
| Depreciation & amort. | -126 | -87 | -78 | -68 | -87 | -112 | -114 | -135 | -102 | -153 | -126 | -147 | -215 | -278 |
| EBIT | 407 | 505 | 413 | 178 | 1.383 | 953 | 767 | 144 | 1.535 | 1.302 | 1.203 | 218 | 244 | 698 |
| Net financials | -36 | -33 | -27 | -63 | -67 | -46 | -23 | -18 | -10 | 1 | -7 | -145 | -228 | -154 |
| Profit before tax | 372 | 472 | 387 | 115 | 1.315 | 907 | 745 | 126 | 1.525 | 1.302 | 1.196 | 73 | 16 | 544 |
| Tax | 96 | 120 | 118 | 17 | 293 | 207 | 169 | 33 | 341 | 297 | 268 | 29 | 13 | 135 |
| Net profit | 276 | 351 | 269 | 98 | 1.022 | 700 | 576 | 93 | 1.184 | 1.005 | 928 | 45 | 4 | 409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.138 | 6.796 | 9.404 | 9.205 | 10.479 | 10.925 | 10.033 | 9.607 | 10.972 | 11.771 | 13.445 | 13.878 | 12.722 | 12.740 |
| Equity | 2.866 | 3.217 | 3.486 | 3.584 | 4.606 | 5.006 | 4.482 | 4.175 | 5.360 | 5.565 | 6.094 | 5.938 | 5.942 | 6.351 |
| Long-term debt | 400 | 200 | 1.953 | 1.623 | 1.323 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.871 | 3.379 | 3.965 | 3.998 | 4.550 | 5.191 | 5.551 | 5.431 | 5.608 | 6.204 | 7.308 | 7.867 | 6.696 | 6.249 |
| Total debt | 3.271 | 3.579 | 5.918 | 5.621 | 5.873 | 5.919 | 5.551 | 5.431 | 5.608 | 6.204 | 7.308 | 7.867 | 6.696 | 6.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV | Audit | 1976 | — | — |
CC Management | Management | 2005 | — | — |
HP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPC Invest Randers ApS | Company | 66.7% | 66.7% | 2025 |
Carl Invest Randers ApS | Company | 25.0% | 25.0% | 2025 |
HC FARVER INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Vestergaard Jensen | Audit | 0 companies |
| Carl Christian Marhauer Christensen | Management | 0 companies |
| Hans Peter Sandberg Christensen | Management | 0 companies |
| Annie Findahl Christensen | Board of Directors | 0 companies |
| Hans Christensen | Board of Directors | 0 companies |
| Torkil Daniel Jensen | Board of Directors | 0 companies |
| Thomas Martin Thomsen | Board of Directors | 0 companies |
| Hans Sønderby Christensen | Chairman | 0 companies |
| Fritz Eduard Jüngling | Board of Directors | 0 companies |