| Revenue | DKK -43K | -2% |
| EBITDA | DKK -56K | +56% |
| Net profit | DKK -184K | -42% |
| Total assets | DKK 2M | -38% |
| Equity | DKK 1,9M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -49 | -64 | -57 | -62 | -57 | -53 | -48 | -35 | -44 | -43 |
| Staff expenses | -216 | -216 | -240 | -252 | -243 | -265 | -170 | -78 | -78 | -84 | -13 |
| EBITDA | -277 | -265 | -304 | -309 | -305 | -333 | -223 | -158 | -113 | -129 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 |
| EBIT | -277 | -265 | -304 | -309 | -305 | -333 | -223 | -158 | -113 | -129 | -123 |
| Net financials | 363 | 1.121 | 589 | 1.484 | 526 | -102 | -492 | 453 | 617 | 76 | -61 |
| Profit before tax | 87 | 855 | 286 | 1.175 | 221 | -435 | -714 | 295 | 504 | -53 | -184 |
| Tax | -0 | -0 | -0 | 31 | 49 | -95 | -0 | 65 | -46 | 76 | -0 |
| Net profit | 87 | 855 | 286 | 1.144 | 173 | -340 | -714 | 230 | 550 | -129 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.829 | 4.684 | 5.371 | 4.375 | 5.015 | 3.445 | 2.580 | 2.788 | 3.312 | 3.151 | 1.955 |
| Equity | 1.855 | 2.613 | 2.802 | 3.847 | 3.918 | 3.378 | 2.558 | 2.763 | 3.284 | 3.124 | 1.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.975 | 2.071 | 2.569 | 529 | 1.097 | 67 | 22 | 25 | 28 | 27 | 15 |
| Total debt | 1.975 | 2.071 | 2.569 | 529 | 1.097 | 67 | 22 | 25 | 28 | 27 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
BT Management | Management | 2023 | — | — |
JD Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Villy Petersen | Audit | 0 companies |
| Bo Tonny Tverskov | Management | 0 companies |
| Jørgen Danielsen | Audit | 0 companies |