| Revenue | DKK 9,1M | +93% |
| EBITDA | DKK 1,8M | +284% |
| Net profit | DKK 1,5M | +286% |
| Total assets | DKK 6,6M | +50% |
| Equity | DKK 1,2M | +553% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.864 | 6.045 | 5.156 | 4.720 | 9.101 |
| Staff expenses | -4.479 | -5.424 | -5.311 | -5.676 | -7.344 |
| EBITDA | 385 | 621 | -155 | -956 | 1.757 |
| Depreciation & amort. | -83 | -110 | -24 | -8 | -6 |
| EBIT | 302 | 511 | -179 | -964 | 1.751 |
| Net financials | -35 | -39 | -79 | -87 | -82 |
| Profit before tax | 267 | 472 | -257 | -1.050 | 1.669 |
| Tax | 55 | 118 | -55 | -267 | 210 |
| Net profit | 212 | 355 | -203 | -783 | 1.459 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.201 | 4.073 | 4.027 | 4.364 | 6.567 |
| Equity | 367 | 722 | 519 | -264 | 1.195 |
| Long-term debt | 500 | 493 | 525 | 541 | 561 |
| Short-term debt | 6.333 | 2.857 | 2.983 | 4.078 | 4.810 |
| Total debt | 6.833 | 3.351 | 3.507 | 4.619 | 5.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 1976 |
| Former (2) | ||
LD Management | Management | 1976 – 1999 |
Rr | Audit | 1976 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dyrnesli Nielsen | Management | 0 companies |
| Lars Dyrnesli Nielsen | Management | 0 companies |
| Reg. revisor Egon Dam | Audit | 0 companies |