| Revenue | — | — |
| EBITDA | DKK -78K | +1% |
| Net profit | DKK -421K | -269% |
| Total assets | DKK 3,7M | -21% |
| Equity | DKK 3,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -33 | -49 | -27 | -64 | -107 | 271 | -69 | -83 | -79 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -33 | -49 | -27 | -64 | -107 | 271 | -69 | -83 | -79 | -78 |
| Net financials | -509 | 630 | 663 | 611 | 341 | 481 | -762 | 921 | 188 | 398 | -344 |
| Profit before tax | -454 | 598 | 614 | 584 | 277 | 374 | -492 | 853 | 105 | 319 | -421 |
| Tax | -114 | 149 | 151 | 139 | 61 | 82 | 178 | 188 | 23 | 70 | -0 |
| Net profit | -341 | 449 | 463 | 446 | 216 | 291 | -670 | 665 | 82 | 249 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.002 | 7.416 | 7.751 | 7.952 | 8.023 | 7.725 | 6.012 | 5.466 | 4.977 | 4.664 | 3.669 |
| Equity | 6.982 | 7.293 | 7.615 | 7.918 | 7.990 | 7.710 | 5.357 | 5.451 | 4.962 | 4.639 | 3.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21 | 124 | 136 | 34 | 33 | 15 | 656 | 15 | 15 | 25 | 22 |
| Total debt | -21 | 124 | 136 | 34 | 33 | 15 | 656 | 15 | 15 | 25 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 1984 | — | — |
MO Audit | Audit | 1984 | — | — |
CA Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 5.0% | 5.0% | 1984 | |
| Individual | 5.0% | 15.0% | 1984 | |
| Individual | 5.0% | 5.0% | 1984 | |
| Individual | 66.7% | 66.7% | 1984 | |
| Individual | 5.0% | 5.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Center Revision | Audit | 0 companies |
| Mogens Olsen | Audit | 0 companies |
| Carsten Andreasen | Management | 0 companies |
| Ellen Marie Jakobsen | Board of Directors | 0 companies |