| Revenue | DKK 579,3M | +11% |
| EBITDA | DKK 6,2M | +34% |
| Net profit | DKK 5M | +202% |
| Total assets | DKK 335,3M | +2% |
| Equity | DKK 88,4M | +6% |
| Employees | 431 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539.927 | 637.173 | 755.660 | 541.654 | 600.941 | 435.768 | 439.243 | 511.172 | 522.797 | 579.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.636 | 22.981 | 16.631 | 20.641 | -17.954 | -29.249 | -13.157 | -9.783 | 4.612 | 6.185 |
| Depreciation & amort. | -6.274 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.362 | 22.981 | 16.631 | 20.641 | -17.954 | -29.249 | -13.157 | -9.783 | 4.612 | 6.185 |
| Net financials | -3.033 | 4.021 | -8.198 | -7.287 | -38.226 | -11.533 | -3.479 | 4.840 | -8.570 | -1.201 |
| Profit before tax | 7.330 | 27.002 | 8.318 | 13.354 | -56.180 | -40.782 | -16.636 | -4.943 | -3.958 | 4.984 |
| Tax | 2.751 | -1.533 | 2.886 | 11.402 | -9.570 | -720 | -400 | -0 | 908 | -0 |
| Net profit | 4.579 | 28.535 | 5.432 | 1.952 | -46.610 | -40.062 | -16.236 | -4.943 | -4.866 | 4.984 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387.809 | 480.255 | 479.254 | 419.313 | 392.854 | 362.163 | 322.402 | 353.453 | 329.802 | 335.302 |
| Equity | 81.901 | 110.436 | 108.068 | 109.292 | 108.410 | 82.405 | 66.169 | 88.265 | 83.399 | 88.383 |
| Long-term debt | 64.439 | 0 | 0 | 0 | 60.354 | 97.493 | 82.376 | 94.256 | 95.971 | 85.986 |
| Short-term debt | 241.469 | 327.918 | 339.562 | 288.944 | 206.302 | 160.511 | 152.475 | 170.932 | 150.432 | 160.933 |
| Total debt | 305.908 | 327.918 | 339.562 | 288.944 | 266.656 | 279.758 | 256.233 | 265.188 | 246.403 | 246.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SC Deputy | Deputy | 1927 | — | — |
JK | Deputy | 1927 | — | — |
| Audit | 1927 | — | — | |
SL Deputy | Deputy | 2010 | — | — |
FT Deputy | Deputy | 1927 | — | — |
JP Management | Management | 1927 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BB Deputy | Deputy | 1927 | — | — |
JB Deputy | Deputy | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GH Management | Management | 1927 | — | — |
GB Management | Management | 1927 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SP Deputy | Deputy | 2014 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 1927 | — | — |
LK Deputy | Deputy | 1927 | — | — |
MV Deputy | Deputy | 2022 | — | — |
SK Deputy | Deputy | 1927 | — | — |
CO | Deputy | 1927 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HC Deputy | Deputy | 1927 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
KH Deputy | Deputy | 1927 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1927 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1927 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Chairman | 1927 | — | — | |
| Board of Directors | 1927 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erik Bentsen | Chief Executive Officer | 0 companies |
| Klaus Landeværn Andersen | Chief Executive Officer | 0 companies |
| Stig Carl Johansen | Deputy | 0 companies |
| Jan Kreutzfeldt Busk Pedersen | Deputy | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sune Lieknins Neve | Deputy | 0 companies |
| Frans Teisen | Deputy | 0 companies |
| Jørgen Ploug | Management | 0 companies |
| Henrik Forslund | Chief Executive Officer | 0 companies |
| Birgit Bluhm Hovgaard | Deputy | 0 companies |
| Jeppe Bregendahl | Deputy | 0 companies |
| Jacob Høygaard Bruus | Chief Executive Officer | 0 companies |
| Gunner Hansen | Management | 0 companies |
| Georg Bang Jensen | Management | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chief Executive Officer | 0 companies |
| Søren Peder Radoor | Deputy | 0 companies |
| Find Møller-Nielsen | Chief Executive Officer | 0 companies |
| Terrance Jock Mah | Chief Executive Officer | 0 companies |
| Poul Henrik Vermehren | Chief Executive Officer | 0 companies |
| Lars Knudsen | Deputy | 0 companies |
| Michael Vendrup | Deputy | 0 companies |
| Sally Krogh | Deputy | 0 companies |
| Carsten Oscar Rosted Petersen | Deputy | 0 companies |
| Peter Mosegaard | Chief Executive Officer | 0 companies |
| Hanne Carus | Deputy | 0 companies |
| Ole Rendbæk | Chief Executive Officer | 0 companies |
| Kurt Hansen | Deputy | 0 companies |
| Per Niels Bøje Nielsen | Board of Directors | 0 companies |
| Arnaud Marcel Rene Gannevast | Board of Directors | 0 companies |
| Alain Robert Legrain | Board of Directors | 0 companies |
| Jean Michel Jacques Herrewyn | Board of Directors | 0 companies |
| Jean-Hardouin, Paul, Bernard Binet-Tarbe de Vauxclairs | Board of Directors | 0 companies |
| Desire Christoffersen | Board of Directors | 0 companies |
| Gerard Pierre Mohr | Board of Directors | 0 companies |
| Paul Rolf Meurs-Gerken | Board of Directors | 0 companies |
| Geoffroy Carlier | Board of Directors | 0 companies |
| Britta Victoria Plum | Board of Directors | 0 companies |
| Isabelle Marcelle Pavelic | Board of Directors | 0 companies |
| Torben Wilhelm Pørksen | Board of Directors | 0 companies |
| Otto Bertel Christensen | Deputy Chairman | 0 companies |
| Alain Georges Andre Rousse | Board of Directors | 0 companies |
| Didier Gerard Patrick Haegel | Board of Directors | 0 companies |
| Anna Lise Sejr Madsen | Board of Directors | 0 companies |
| Henning Gade | Board of Directors | 0 companies |
| Vincent Caillaud | Board of Directors | 0 companies |
| Bo Peter Hjelm | Chairman | 0 companies |
| Paris Mouratoglou | Board of Directors | 0 companies |
| Marie Elfrom Bardino | Board of Directors | 0 companies |
| Elvar Vinum | Chairman | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Mai Sørud | Board of Directors | 0 companies |
| Søren Rykær | Board of Directors | 0 companies |
| Bruno Pierre Jean-Marie Lacamp | Board of Directors | 0 companies |
| Thierry Andre Marcel Girard | Board of Directors | 0 companies |
| Arnaud Philippe Francois Valleteau De Moulliac | Board of Directors | 0 companies |
| Jean Dominique Deschamps | Board of Directors | 0 companies |
| Aurelie Sara Monique Perle Lapidus | Board of Directors | 0 companies |
| Rolf Køngerskov | Board of Directors | 0 companies |
| Gorm Slot-Hansen | Board of Directors | 0 companies |
| David Prosper Pascal Zaffran | Board of Directors | 0 companies |
| Michel Georges Gilles Lion | Board of Directors | 0 companies |
| Leif Højmark Olsen | Board of Directors | 0 companies |
| Elise Marie-Caroline le Vaillant | Board of Directors | 0 companies |
| Kim Michael Vilmer Paamand | Board of Directors | 0 companies |
| Bruno Yves Jean-Marie Cornet | Board of Directors | 0 companies |
| Ole Broberg Balle | Board of Directors | 0 companies |
| Willy Ringsted Fløe | Board of Directors | 0 companies |
| Alex Torpenholt Jørgensen | Board of Directors | 0 companies |
| Henry Petersen | Board of Directors | 0 companies |
| Philippe Leang | Board of Directors | 0 companies |
| Gerard Francois Marcel Michel | Board of Directors | 0 companies |
| Pierre Ribaute | Chairman | 0 companies |
| Jerome André Coutant | Board of Directors | 0 companies |
| Jean-Marc Paul Oury | Board of Directors | 0 companies |
| Thierry Marie Michel Mallet | Board of Directors | 0 companies |
| Lars Christoffersen | Board of Directors | 0 companies |
| Annabel Marie Odile Dolores Mouquet | Chairman | 0 companies |
| Steffen Harpøth | Board of Directors | 0 companies |
| Pierre Louis Andre Parisot | Board of Directors | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Laurence Martine Christiane Juin-Bouvier | Board of Directors | 0 companies |
| Terrance Jock Mah | Chairman | 0 companies |