| Revenue | DKK 5,2M | -10% |
| EBITDA | DKK 765K | -62% |
| Net profit | DKK 365K | -75% |
| Total assets | DKK 12,1M | +5% |
| Equity | DKK 2,1M | -59% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.685 | 6.578 | 4.934 | 5.827 | 5.246 |
| Staff expenses | -0 | -0 | -0 | -8.136 | -9.252 |
| EBITDA | 1.657 | 3.456 | 1.387 | 2.002 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.657 | 3.456 | 1.387 | 2.002 | 765 |
| Net financials | -111 | -128 | -123 | -161 | -275 |
| Profit before tax | 1.546 | 3.329 | 1.264 | 1.841 | 490 |
| Tax | 340 | 732 | 314 | 371 | 124 |
| Net profit | 1.205 | 2.596 | 950 | 1.470 | 365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.043 | 14.387 | 12.571 | 11.530 | 12.066 |
| Equity | 6.538 | 7.134 | 4.083 | 5.053 | 2.050 |
| Long-term debt | 2.382 | 1.753 | 1.464 | 1.742 | 2.072 |
| Short-term debt | 4.215 | 3.860 | 5.068 | 3.294 | 6.587 |
| Total debt | 6.597 | 5.613 | 6.532 | 5.036 | 8.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2022 |
| Former (2) | ||
OS Management | Management | 1980 – 1993 |
LS Management | Management | 1993 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1980 – 2018 | |
| Board of Directors | 1980 – 1993 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 1993 – 2025 | |
| Board of Directors | 1994 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 0% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sørensen | Management | 0 companies |
| Laurids Simonsen | Management | 0 companies |
| Peter Kjeldbjerg Jensen | Management | 0 companies |
| Anna Simonsen | Chairman | 0 companies |
| Inge Løser Sørensen | Board of Directors | 0 companies |
| Annette Simonsen | Chairman | 0 companies |
| Finn Simonsen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |