| Revenue | DKK 33,1M | -37% |
| EBITDA | DKK -4,8M | -458% |
| Net profit | DKK -5,1M | -360% |
| Total assets | DKK 294K | -99% |
| Equity | DKK 178K | -97% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.555 | 46.167 | 46.168 | 45.259 | 42.287 | 44.401 | 45.323 | 46.160 | 47.870 | 50.887 | 56.448 | 52.855 | 33.082 |
| Staff expenses | -4.534 | -4.175 | -4.589 | -4.992 | -4.715 | -5.205 | -5.457 | -5.630 | -6.138 | -6.891 | -5.777 | -6.462 | -4.395 |
| EBITDA | 1.427 | 1.397 | 960 | 649 | 1.032 | 577 | 669 | 825 | 1.263 | -665 | -965 | -866 | -4.829 |
| Depreciation & amort. | -873 | -770 | -819 | -887 | -1.094 | -816 | -819 | -803 | -754 | -657 | -725 | -813 | -699 |
| EBIT | 553 | 627 | 141 | -238 | -62 | -239 | -151 | 22 | 509 | -1.322 | -1.689 | -1.679 | -5.528 |
| Net financials | -15 | -41 | 28 | 138 | 76 | 89 | 118 | 131 | 38 | 279 | 409 | 266 | 165 |
| Profit before tax | 538 | 586 | 170 | -100 | 30 | -151 | -33 | 153 | 547 | -1.042 | -1.280 | -1.413 | -5.363 |
| Tax | 134 | 55 | 40 | -134 | -13 | -51 | -27 | 35 | 121 | -224 | -266 | -311 | -293 |
| Net profit | 404 | 530 | 130 | 34 | 43 | -99 | -6 | 119 | 426 | -819 | -1.015 | -1.102 | -5.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.833 | 18.980 | 18.485 | 19.807 | 18.705 | 18.998 | 18.260 | 17.485 | 18.008 | 20.010 | 18.554 | 20.712 | 294 |
| Equity | 7.020 | 7.560 | 7.703 | 7.741 | 7.792 | 7.708 | 7.715 | 7.712 | 8.149 | 7.340 | 6.339 | 5.243 | 178 |
| Long-term debt | 6.960 | 6.503 | 6.007 | 7.589 | 6.502 | 5.097 | 3.842 | 2.929 | 6.530 | 6.214 | 6.308 | 8.409 | 0 |
| Short-term debt | 3.896 | 3.905 | 3.723 | 3.560 | 3.506 | 5.340 | 5.876 | 5.853 | 2.217 | 5.567 | 5.304 | 6.767 | 116 |
| Total debt | 10.857 | 10.408 | 9.730 | 11.149 | 10.008 | 10.437 | 9.718 | 8.781 | 8.746 | 11.782 | 11.611 | 15.176 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy | Deputy | 1997 | — | — |
CA Deputy | Deputy | 1995 | — | — |
PT Unofficial title | Unofficial title | 1995 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
AJ Unofficial title | Unofficial title | 2022 | — | — |
JM Unofficial title | Unofficial title | 2022 | — | — |
JA Unofficial title | Unofficial title | 2006 | — | — |
IS Deputy | Deputy | 2015 | — | — |
IM Deputy | Deputy | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Møller Krarup | Deputy | 0 companies |
| Carsten Aae Christiansen | Deputy | 0 companies |
| Peder Timm Bak | Unofficial title | 0 companies |
| Henrik Seerup | Unofficial title | 0 companies |
| Andreas Johannes von Wowern-Carstensen | Unofficial title | 0 companies |
| Jens Møller Poulsen | Unofficial title | 0 companies |
| Jens Aage Glavind Kvist | Unofficial title | 0 companies |
| Inge Skriver | Deputy | 0 companies |
| Inge Marie Arboe | Deputy | 0 companies |
| Tina Grøn Møller | Board of Directors | 0 companies |
| Bent Guldborg Rasmussen | Board of Directors | 0 companies |
| Allan Søndergaard | Chairman | 0 companies |
| Inge Christiansen | Board of Directors | 0 companies |
| Erik Veje Stensgaard Graversen | Board of Directors | 0 companies |
| Poul Rysholt Poulsen | Chairman | 0 companies |
| Mariann Brixen Bøje | Board of Directors | 0 companies |
| Christina Pedersen | Board of Directors | 0 companies |
| Thomas Jacobsen | Chairman | 0 companies |
| Jens Peter Sally Pedersen | Board of Directors | 0 companies |
| Merete Søgaard Riise Lassen | Board of Directors | 0 companies |
| Ketty Sørensen | Board of Directors | 0 companies |
| Jette Thorsen | Board of Directors | 0 companies |
| Jette Trebbien | Board of Directors | 0 companies |
| Michael Vieira Jensen | Board of Directors | 0 companies |
| Poul Sjøstedt | Board of Directors | 0 companies |
| Lone Krøger Wodskou Jørgensen | Board of Directors | 0 companies |
| Joan Skriver Mikkelsen | Board of Directors | 0 companies |
| Inge Irene Horsbøl Petersen | Board of Directors | 0 companies |
| Verny Højgaard Thomsen | Board of Directors | 0 companies |
| Frits Jespersen Møller | Board of Directors | 0 companies |
| Jacob Skriver | Board of Directors | 0 companies |
| Herman Rasmussen | Board of Directors | 0 companies |
| Jane Bang Jensen | Chairman | 0 companies |
| Jette Saaby | Board of Directors | 0 companies |
| Steen Lehrmann | Board of Directors | 0 companies |
| Jens Krogsgaard Mathiasen | Board of Directors | 0 companies |
| Lasse Sloth Kirkegaard | Board of Directors | 0 companies |
| Per Orehøj Hansen | Board of Directors | 0 companies |