| Revenue | DKK -212K | -417% |
| EBITDA | DKK -240K | -459% |
| Net profit | DKK -130K | -184% |
| Total assets | DKK 5,2M | -18% |
| Equity | DKK 765K | -23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.171 | 4.749 | 6.244 | 5.709 | 6.468 | 541 | 67 | -212 |
| Staff expenses | -5.556 | -3.785 | -5.518 | -5.256 | -5.678 | -5.407 | -5.515 | -3.024 |
| EBITDA | 615 | 563 | 727 | 453 | 787 | 541 | 67 | -240 |
| Depreciation & amort. | -62 | -72 | -116 | -73 | -74 | -102 | -21 | -46 |
| EBIT | 553 | 491 | 611 | 380 | 712 | 439 | 46 | -285 |
| Net financials | 27 | 0 | -29 | 15 | 11 | 130 | 152 | 145 |
| Profit before tax | 580 | 491 | 582 | 395 | 726 | 650 | 198 | -140 |
| Tax | 145 | 123 | 141 | 88 | 160 | 136 | 43 | -10 |
| Net profit | 433 | 371 | 434 | 296 | 563 | 507 | 155 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.771 | 2.907 | 4.308 | 4.738 | 4.476 | 4.822 | 6.354 | 5.215 |
| Equity | 919 | 889 | 1.023 | 919 | 1.282 | 1.289 | 994 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.817 | 1.937 | 3.222 | 3.760 | 3.135 | 3.475 | 5.304 | 4.420 |
| Total debt | 1.817 | 1.937 | 3.222 | 3.760 | 3.135 | 3.475 | 5.304 | 4.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Management | Management | 1976 | — | — |
MM Management | Management | 2001 | — | — |
LJ Management | Management | 2001 | — | — |
AL Management | Management | 1976 | — | — |
JT | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. JEPPESEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
M. MØGELMOSE HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Høngård Jeppesen | Management | 0 companies |
| Mette Møgelmose | Management | 0 companies |
| Lars Jeppesen | Management | 0 companies |
| Arne Lindhardt Pedersen | Management | 0 companies |
| Johan Thomas Lundbye Honum | Audit | 0 companies |