| Revenue | DKK 2,2M | -39% |
| EBITDA | DKK -1,1M | -373% |
| Net profit | DKK -1,1M | -415% |
| Total assets | DKK 1,9M | -26% |
| Equity | DKK -972K | -807% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.945 | 3.512 | 3.084 | 2.460 | 3.047 | 3.916 | 3.580 | 2.951 | 3.577 | 4.240 | 3.673 | 3.017 | 3.615 | 2.193 |
| Staff expenses | -2.990 | -3.297 | -3.161 | -3.057 | -3.006 | -3.720 | -3.226 | -3.269 | -3.697 | -3.829 | -3.441 | -3.498 | -3.229 | -3.245 |
| EBITDA | -45 | 214 | -78 | -597 | 41 | 196 | 354 | -227 | -120 | 411 | 232 | -481 | 386 | -1.052 |
| Depreciation & amort. | -74 | -81 | -144 | -144 | -134 | -116 | -92 | 45 | -82 | -99 | -106 | -66 | -25 | -17 |
| EBIT | -119 | 133 | -222 | -741 | -94 | 80 | 262 | -273 | -202 | 312 | 126 | -547 | 361 | -1.069 |
| Net financials | -48 | -32 | -34 | -31 | 1 | -1 | 3 | 9 | 4 | -1 | -7 | -16 | -9 | -41 |
| Profit before tax | -167 | 100 | -256 | -772 | -93 | 79 | 264 | -264 | -199 | 311 | 119 | -563 | 352 | -1.110 |
| Tax | -34 | 9 | -51 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | 91 | -205 | -830 | -93 | 79 | 264 | -264 | -199 | 311 | 119 | -563 | 352 | -1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.803 | 3.212 | 2.904 | 2.123 | 2.023 | 2.557 | 2.342 | 2.157 | 2.036 | 2.833 | 2.480 | 2.128 | 2.589 | 1.920 |
| Equity | 300 | 391 | 300 | -530 | 370 | 448 | 713 | 449 | 250 | 561 | 680 | 117 | 137 | -972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.503 | 2.821 | 2.604 | 2.654 | 1.654 | 2.109 | 1.629 | 1.708 | 1.786 | 2.272 | 1.800 | 2.012 | 2.451 | 2.893 |
| Total debt | 2.503 | 2.821 | 2.604 | 2.654 | 1.654 | 2.109 | 1.629 | 1.708 | 1.786 | 2.272 | 1.800 | 2.012 | 2.451 | 2.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 1976 | — | — |
LV Unofficial title | Unofficial title | 2026 | — | — |
P | Audit | 1993 | — | — |
KH Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIKSBJERG VVS-FORRETNING HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mathorne Røjkjær | Management | 0 companies |
| Lars Vendelbo | Unofficial title | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Kurt Hangaard Vendelbo | Management | 0 companies |