| Revenue | DKK 17,7M | -56% |
| EBITDA | DKK 14,8M | +683% |
| Net profit | DKK 13M | +420% |
| Total assets | DKK 63,9M | -31% |
| Equity | DKK 61,5M | +27% |
| Employees | 104 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 55.309 | 54.633 | 54.430 | 42.590 | 42.363 | 40.631 | 17.749 |
| Staff expenses | -36.869 | -36.261 | -35.616 | -36.267 | -37.509 | -43.177 | -2.911 |
| EBITDA | 3.269 | 4.234 | 4.705 | 5.948 | 4.854 | -2.547 | 14.838 |
| Depreciation & amort. | -1.874 | -2.019 | -1.828 | -1.769 | -1.898 | -3.103 | -0 |
| EBIT | 1.394 | 2.215 | 2.877 | 4.179 | 2.956 | -5.650 | 14.838 |
| Net financials | 29 | 72 | 621 | 1.178 | 226 | 277 | 1.860 |
| Profit before tax | 1.423 | 2.287 | 3.498 | 5.357 | 3.182 | -5.372 | 16.698 |
| Tax | 391 | 483 | 653 | 891 | 636 | -1.302 | 3.676 |
| Net profit | 1.032 | 1.804 | 2.845 | 4.466 | 2.547 | -4.070 | 13.022 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 95.707 | 97.735 | 91.785 | 90.290 | 102.489 | 93.302 | 63.921 |
| Equity | 40.913 | 42.717 | 45.561 | 50.028 | 52.574 | 48.504 | 61.526 |
| Long-term debt | 1.443 | 962 | 690 | 2.837 | 3.941 | 2.641 | 0 |
| Short-term debt | 53.351 | 54.057 | 45.534 | 37.426 | 45.974 | 42.157 | 2.395 |
| Total debt | 54.794 | 55.018 | 46.224 | 40.262 | 49.915 | 44.799 | 2.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2012 | — | — |
SF Management | Management | 1923 | — | — |
JJ Management | Management | 2019 | — | — |
SL Audit | Audit | 1923 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NB Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1923 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1923 | — | — | |
| Board of Directors | 1923 | — | — | |
| Chairman | 1923 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIDOLF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
BYGMA A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sten Nygaard Jørgensen | Management | 0 companies |
| Søren Fridolf | Management | 0 companies |
| Jens Jensen | Management | 0 companies |
| Svend-Erik Larsen | Audit | 0 companies |
| Jens Fridolf | Chief Executive Officer | 0 companies |
| Niels Bille | Unofficial title | 0 companies |
| Gunnar Sloth Laursen | Board of Directors | 0 companies |
| Bo Hartmann Kruse | Chairman | 0 companies |
| Mette Svarre Fridolf | Chairman | 0 companies |
| Lars Otto Hylleholt Bai | Board of Directors | 0 companies |
| Kirsten Fridolf | Board of Directors | 0 companies |
| Herman Fridolf | Board of Directors | 0 companies |
| Peter Hellerung Christiansen | Chairman | 0 companies |
| Klaus Hadsbjerg | Board of Directors | 0 companies |
| Eskild Kyhn | Chairman | 0 companies |
| Esther Fridolf | Board of Directors | 0 companies |
| Jørn Larsen | Chairman | 0 companies |
| Rasmus Richter-Lund | Board of Directors | 0 companies |
| Carl Fridolf | Chairman | 0 companies |