| Revenue | DKK 357K | -5% |
| EBITDA | DKK 357K | -5% |
| Net profit | DKK 53K | -37% |
| Total assets | DKK 2,9M | -7% |
| Equity | DKK 832K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -567 | — | — | 471 | 446 | 637 | 601 | 447 | 194 | 329 | 190 | 375 | 357 |
| Staff expenses | -249 | -0 | -0 | -246 | -251 | -256 | -268 | -219 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 0 | 0 | 224 | 195 | 381 | 333 | 228 | 194 | 329 | 190 | 375 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -104 | -104 | -104 | -104 | -104 | -125 | -170 | -190 | -245 | -242 |
| EBIT | -88 | 0 | 0 | 120 | 90 | 276 | 229 | 124 | 68 | 158 | 0 | 129 | 115 |
| Net financials | 44 | 0 | 0 | -45 | -62 | -62 | -55 | -40 | -39 | -32 | -25 | -22 | -48 |
| Profit before tax | 38 | 0 | 0 | 75 | 29 | 215 | 174 | 84 | 30 | 126 | -25 | 107 | 67 |
| Tax | 9 | -0 | -0 | 18 | 301 | 47 | 39 | 23 | 6 | 28 | -5 | 24 | 15 |
| Net profit | 30 | 0 | 0 | 57 | -273 | 168 | 134 | 61 | 23 | 98 | -19 | 84 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.983 | 0 | 0 | 3.805 | 3.754 | 3.927 | 3.991 | 3.808 | 3.595 | 3.500 | 3.165 | 3.142 | 2.933 |
| Equity | 638 | 0 | 0 | 503 | 230 | 398 | 532 | 593 | 616 | 714 | 695 | 779 | 832 |
| Long-term debt | -2.808 | 0 | 0 | 2.846 | 2.846 | 2.846 | 2.571 | 2.352 | 2.132 | 1.929 | 1.724 | 1.519 | 1.349 |
| Short-term debt | -421 | 0 | 0 | 329 | 250 | 248 | 452 | 429 | 414 | 438 | 323 | 456 | 405 |
| Total debt | -3.228 | 0 | 0 | 3.175 | 3.096 | 3.094 | 3.024 | 2.781 | 2.546 | 2.368 | 2.047 | 1.974 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1977 | — | — |
PS Management | Management | 2020 | — | — |
OT Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLORIDANES A/S | Company | 100.0% | 100.0% | 2020 |
P.P. Videbæk ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Poulsen | Management | 0 companies |
| Preben Sundgård Laugesen | Management | 0 companies |
| Ove Tingleff Bruun | Audit | 0 companies |
| Jørgen Bent Jensen | Chairman | 0 companies |
| Lisa Normann Poulsen | Chairman | 0 companies |
| Lauge Christian Laugesen | Board of Directors | 0 companies |
| Randi Jessen | Board of Directors | 0 companies |
| Merete Laugesen | Chairman | 0 companies |
| Pernille Normann Mortensen | Board of Directors | 0 companies |
| Martin Lauge Villadsen | Board of Directors | 0 companies |