| Revenue | DKK -797K | +7% |
| EBITDA | DKK 830K | +184% |
| Net profit | DKK -1,3M | -3% |
| Total assets | DKK 11,3M | -10% |
| Equity | DKK 3,2M | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.198 | 3.581 | 162 | 1.107 | -744 | -797 |
| Staff expenses | -2.570 | -3.463 | -3.067 | -2.955 | -2.518 | -2.439 |
| EBITDA | 4.046 | 1.551 | 4.091 | 3.341 | -991 | 830 |
| Depreciation & amort. | -411 | -417 | -456 | -453 | -400 | -385 |
| EBIT | 3.635 | 1.134 | 3.635 | 2.888 | -1.391 | 445 |
| Net financials | -97 | -86 | -92 | -107 | -189 | -262 |
| Profit before tax | 3.538 | 2.802 | -631 | 338 | -1.580 | -1.583 |
| Tax | 888 | 712 | -146 | 96 | -340 | -301 |
| Net profit | 2.650 | 2.090 | -485 | 242 | -1.240 | -1.282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.729 | 10.465 | 11.174 | 11.060 | 12.521 | 11.319 |
| Equity | 6.176 | 7.733 | 6.714 | 6.956 | 5.716 | 3.184 |
| Long-term debt | 785 | 734 | 694 | 652 | 1.942 | 1.910 |
| Short-term debt | 2.768 | 1.999 | 3.766 | 3.452 | 4.862 | 6.225 |
| Total debt | 3.554 | 2.733 | 4.459 | 4.104 | 6.805 | 8.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2000 | |
Morsø Mink Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Leicht Simonsen | Audit | 0 companies |