| Revenue | DKK -757K | -7% |
| EBITDA | DKK -1,6M | -18% |
| Net profit | DKK 15,8M | +55% |
| Total assets | DKK 97,4M | +12% |
| Equity | DKK 97,3M | +12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -52 | -117 | -538 | -108 | -658 | -442 | -734 | -571 | -921 | -320 | -811 | -757 |
| Staff expenses | -0 | -0 | -0 | -280 | -199 | -181 | -182 | -182 | -173 | -187 | -190 | -519 | -819 |
| EBITDA | -23 | -52 | -117 | -818 | -307 | -839 | -506 | -610 | -744 | -1.108 | -510 | -1.330 | -1.576 |
| Depreciation & amort. | -0 | -0 | -0 | -380 | -352 | -302 | 59 | 153 | -32 | -32 | -0 | -0 | -0 |
| EBIT | -23 | -52 | -117 | -1.198 | -659 | -1.141 | -565 | -763 | -776 | -1.140 | -510 | -1.330 | -1.576 |
| Net financials | 8.895 | 2.199 | 3.551 | 6.452 | 12.854 | 15.285 | 1.065 | 2.226 | 8.645 | 5.098 | -424 | 12.369 | 18.051 |
| Profit before tax | 8.872 | 2.147 | 3.434 | 5.254 | 12.195 | 14.144 | 500 | 1.459 | 7.869 | 3.958 | -934 | 11.039 | 16.475 |
| Tax | -0 | 130 | 317 | -1.286 | 40 | 219 | -127 | -17 | 577 | -181 | -653 | 814 | 654 |
| Net profit | 8.872 | 2.017 | 3.117 | 6.540 | 12.155 | 13.925 | 627 | 1.476 | 7.292 | 4.139 | -281 | 10.225 | 15.821 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.432 | 53.081 | 59.103 | 63.323 | 74.257 | 86.898 | 84.458 | 85.329 | 91.751 | 88.303 | 78.700 | 86.975 | 97.438 |
| Equity | 50.026 | 51.575 | 55.614 | 59.766 | 70.802 | 83.391 | 81.061 | 82.429 | 89.875 | 86.873 | 77.364 | 86.772 | 97.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.375 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.406 | 1.506 | 3.489 | 3.557 | 3.455 | 3.507 | 3.397 | 2.884 | 1.876 | 1.430 | 1.336 | 203 | 145 |
| Total debt | 2.406 | 1.506 | 3.489 | 3.557 | 3.455 | 3.507 | 3.397 | 2.900 | 1.876 | 1.430 | 1.336 | 203 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 1986 | — | — |
ST Management | Management | 2023 | — | — |
IP Deputy | Deputy | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1986 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 33.3% | 2025 | |
| Individual | 20.0% | 33.3% | 2025 | |
HSJ Family Investment A/S | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Kolind Lassen | Management | 0 companies |
| Stephanie Trans Kristensen | Management | 0 companies |
| Inger Pedersen | Deputy | 0 companies |
| Hanne Lassen | Chairman | 0 companies |
| Christopher Bladbjerg Wulff | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |