| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 426K | +284% |
| Net profit | DKK 505K | +342% |
| Total assets | DKK 2M | +36% |
| Equity | DKK 913K | +124% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.144 | -560 | -212 | 179 | -273 | -120 | -214 | -182 | 2.175 | 2.186 | 2.570 | 2.111 | 2.439 | 2.524 |
| Staff expenses | -2.067 | -2.187 | -2.204 | -2.613 | -2.452 | -2.243 | -2.132 | -2.111 | -1.877 | -2.321 | -2.272 | -2.421 | -2.328 | -2.098 |
| EBITDA | -826 | -366 | 21 | 366 | -113 | 43 | -73 | -186 | 298 | -135 | 301 | -311 | 111 | 426 |
| Depreciation & amort. | -125 | -184 | -161 | -228 | -189 | -155 | -134 | -7 | -33 | -34 | 1 | -0 | -0 | -0 |
| EBIT | -951 | -551 | -141 | 139 | -302 | -112 | -207 | -193 | 264 | -169 | 300 | -311 | 111 | 426 |
| Net financials | -41 | -9 | -72 | 40 | 29 | -8 | -7 | 11 | 1 | 5 | 3 | 6 | 10 | 15 |
| Profit before tax | -953 | -560 | -212 | 179 | -273 | -120 | -214 | -182 | 265 | -164 | 303 | -305 | 121 | 441 |
| Tax | -216 | -136 | -30 | 41 | -66 | -21 | -47 | 218 | -1 | -3 | 6 | -55 | 6 | -65 |
| Net profit | -737 | -425 | -183 | 139 | -207 | -99 | -167 | -400 | 266 | -161 | 297 | -251 | 114 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.035 | 2.867 | 3.099 | 3.289 | 2.483 | 2.150 | 2.054 | 1.602 | 2.191 | 1.613 | 1.913 | 1.495 | 1.440 | 1.952 |
| Equity | 2.293 | 1.368 | 1.185 | 1.324 | 917 | 818 | 651 | 252 | 518 | 246 | 544 | 293 | 407 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.711 | 1.499 | 1.914 | 1.966 | 1.566 | 1.332 | 1.402 | 1.351 | 1.673 | 1.367 | 1.369 | 1.203 | 1.033 | 1.040 |
| Total debt | -1.711 | 1.499 | 1.914 | 1.966 | 1.566 | 1.332 | 1.402 | 1.351 | 1.673 | 1.367 | 1.369 | 1.203 | 1.033 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 1976 | — | — |
CN Management | Management | 2004 | — | — |
| Audit | 1995 | — | — | |
OB Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACNL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørager Larsen | Management | 0 companies |
| Christian Nørager Larsen | Management | 0 companies |
| KPMG C. Jespersen, Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Otto Bent Hansen | Audit | 0 companies |