| Revenue | DKK 51,2M | -6% |
| EBITDA | DKK -169K | -130% |
| Net profit | DKK -833K | -110% |
| Total assets | DKK 20,3M | -3% |
| Equity | DKK 6,5M | -11% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.338 | 44.695 | 42.896 | 44.848 | 45.783 | 49.141 | 46.883 | 48.196 | 50.230 | 51.128 | 53.664 | 54.655 | 51.162 |
| Staff expenses | -5.323 | -5.237 | -5.229 | -5.415 | -5.718 | -6.118 | -6.330 | -6.356 | -6.459 | -6.702 | -6.388 | -6.429 | -6.737 |
| EBITDA | 1.131 | 1.233 | 243 | 1.297 | 814 | 1.645 | 628 | 916 | 1.192 | 360 | -655 | 572 | -169 |
| Depreciation & amort. | -570 | -491 | -768 | -931 | -970 | -832 | -805 | -690 | -697 | -884 | -1.126 | -1.130 | -908 |
| EBIT | 561 | 742 | -525 | 366 | -157 | 812 | -177 | 226 | 495 | -524 | -1.781 | -557 | -1.077 |
| Net financials | 155 | 99 | 54 | 43 | 24 | 92 | 95 | 93 | 108 | 81 | 113 | 50 | 91 |
| Profit before tax | 715 | 841 | -471 | 409 | -118 | 905 | -82 | 319 | 603 | -443 | -1.669 | -507 | -986 |
| Tax | 176 | 115 | -108 | 8 | -37 | 187 | -29 | 147 | 133 | -176 | -370 | -111 | -153 |
| Net profit | 540 | 726 | -363 | 402 | -81 | 717 | -53 | 172 | 470 | -267 | -1.299 | -396 | -833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.459 | 12.917 | 17.585 | 17.309 | 16.309 | 16.341 | 15.176 | 15.329 | 19.896 | 22.184 | 20.962 | 20.881 | 20.341 |
| Equity | 7.219 | 7.952 | 7.598 | 8.005 | 7.932 | 8.656 | 8.611 | 8.789 | 9.266 | 9.005 | 7.723 | 7.357 | 6.526 |
| Long-term debt | 479 | 211 | 2.329 | 2.229 | 2.126 | 2.021 | 1.913 | 2.009 | 6.103 | 6.629 | 6.241 | 5.942 | 5.605 |
| Short-term debt | 4.582 | 3.703 | 6.716 | 6.126 | 5.338 | 4.564 | 3.581 | 3.313 | 3.176 | 5.375 | 6.193 | 6.889 | 7.669 |
| Total debt | 5.061 | 3.914 | 9.045 | 8.354 | 7.464 | 6.585 | 5.494 | 5.322 | 9.279 | 12.004 | 12.434 | 12.831 | 13.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 1908 | — | — |
KM Deputy | Deputy | 1908 | — | — |
TC | Deputy | 2018 | — | — |
MJ Deputy | Deputy | 2017 | — | — |
TK Unofficial title | Unofficial title | 2005 | — | — |
HN Deputy | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1908 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1908 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1908 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1908 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1908 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1908 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Palle Bach Olesen | Unofficial title | 0 companies |
| Kent Meldgaard Jensen | Deputy | 0 companies |
| Tetyana Chaykovska Greffel | Deputy | 0 companies |
| Michael Jepsen | Deputy | 0 companies |
| Thomas Koustrup Melin | Unofficial title | 0 companies |
| Hans Neergaard Münter | Deputy | 0 companies |
| Joan Skovhus Schmidt | Board of Directors | 0 companies |
| Bente Ejlersen | Board of Directors | 0 companies |
| Villiam Schmidt Pedersen | Board of Directors | 0 companies |
| Anja Lindum | Board of Directors | 0 companies |
| Leif Freddy Jakobsen | Chairman | 0 companies |
| Myrna Bro Henriksen | Board of Directors | 0 companies |
| Brian Følle Petersen | Chairman | 0 companies |
| Vivi Annie Simonsen | Board of Directors | 0 companies |
| Hanne Pedersen | Board of Directors | 0 companies |
| Alice Vestergaard Thorsen | Board of Directors | 0 companies |
| Gitte Just Aagaard | Board of Directors | 0 companies |
| Erik Hansen | Chairman | 0 companies |
| Thorkild Verner Pedersen | Chairman | 0 companies |
| Lotte Bruun Dahl | Board of Directors | 0 companies |
| Sten Kirkegaard Bech | Chairman | 0 companies |
| Ellen Margrethe Hougaard | Board of Directors | 0 companies |
| Bruno Peter Henriksen | Board of Directors | 0 companies |
| Lone Brøbech Lauritzen | Board of Directors | 0 companies |
| Marie Møller Jensen | Board of Directors | 0 companies |
| Palle Hald Kristensen | Board of Directors | 0 companies |
| Kirting Randrup Olesen | Board of Directors | 0 companies |
| Gert Steenfeldt | Board of Directors | 0 companies |